ISK 32.4
(0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.93 Billion | 33.92 Billion | 36.5 Billion | 30.86 Billion | 31.97 Billion | 27.01 Billion |
Total Current Assets | 8.83 Billion | 8.64 Billion | 11.79 Billion | 6.7 Billion | 6.44 Billion | 6.72 Billion |
Cash And Short Term Investments | 624 Million | 2.06 Billion | 4.21 Billion | 831 Million | 634 Million | 356 Million |
Cash and Cash Equivalents | 624 Million | 2.06 Billion | 4.21 Billion | 831 Million | 634 Million | 356 Million |
Short Term Investments | - | -157 Million | - | - | - | - |
Net Receivables | 5.57 Billion | 4.21 Billion | 5.46 Billion | 3.75 Billion | 3.56 Billion | 2.94 Billion |
Inventory | 2.63 Billion | 559 Million | 356 Million | 241 Million | 427 Million | 1.9 Billion |
Other Current Assets | 2 Billion | 1.8 Billion | 1.76 Billion | 1.87 Billion | 1.81 Billion | 4.45 Billion |
Total Non-Current Assets | 26.09 Billion | 25.28 Billion | 24.7 Billion | 24.16 Billion | 25.53 Billion | 20.28 Billion |
Net PPE | 11.71 Billion | 11.48 Billion | 11.26 Billion | 9.04 Billion | 10.62 Billion | 4.78 Billion |
Good Will And Intangible Assets | 14.07 Billion | 13.29 Billion | 13.35 Billion | 13.33 Billion | 13.43 Billion | 30.9 Billion |
Good Will | 9.09 Billion | 8.9 Billion | 8.88 Billion | 8.93 Billion | 8.78 Billion | 10.64 Billion |
Intangible Assets | 4.97 Billion | 4.38 Billion | 4.46 Billion | 4.4 Billion | 4.64 Billion | 20.26 Billion |
Long-Term Investments | 315 Million | 342 Million | 62 Million | 1.39 Billion | 1.38 Billion | 48 Million |
Tax Assets | -315 Million | 158 Million | 26 Million | 383 Million | 97 Million | -48 Million |
Other Non Current Assets | 315 Million | 2 Million | - | - | - | -15.4 Billion |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 24.64 Billion | 24.45 Billion | 25.96 Billion | 22.31 Billion | 23.18 Billion | 16.3 Billion |
Total Current Liabilities | 8.06 Billion | 7.83 Billion | 9.4 Billion | 8.13 Billion | 6.63 Billion | 5.29 Billion |
Account Payables | 3.26 Billion | 4.24 Billion | 3.86 Billion | 3.59 Billion | 3.43 Billion | 2.67 Billion |
Tax Payables | 251 Million | 319 Million | 2 Billion | 345 Million | - | - |
Short Term Debt | 2.79 Billion | 1.66 Billion | 1.92 Billion | 2.25 Billion | 1.62 Billion | 687 Million |
Deferred Revenue | 591 Million | 560 Million | 485 Million | 153 Million | 444 Million | 254 Million |
Other Current Liabilities | 1.42 Billion | 1.36 Billion | 3.12 Billion | 2.12 Billion | 1.12 Billion | 1.67 Billion |
Total Non Current Liabilities | 16.57 Billion | 16.62 Billion | 16.55 Billion | 14.18 Billion | 16.54 Billion | 11.01 Billion |
Long-Term Debt | 4.46 Billion | 16.62 Billion | 16.35 Billion | 13.99 Billion | 16.28 Billion | 10.87 Billion |
Deferred Revenue Non Current | 11.96 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1 Million | - | 180 Million | 166 Million | 252 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.28 Billion | 9.46 Billion | 10.53 Billion | 8.54 Billion | 8.79 Billion | 10.7 Billion |
Stock Holders Equity | 10.28 Billion | 9.46 Billion | 10.53 Billion | 8.54 Billion | 8.79 Billion | 10.7 Billion |
Common Stock | 2.49 Billion | 2.66 Billion | 2.96 Billion | 2.96 Billion | 2.96 Billion | 2.96 Billion |
Retained Earnings | 6.92 Billion | 5.86 Billion | 5.03 Billion | 2.81 Billion | 3.25 Billion | 5.27 Billion |
Accumulated other comprehensive income | 876 Million | 935 Million | 2.53 Billion | 2.77 Billion | 112 Million | -1 Million |
Common Stock Equity | 10.28 Billion | 9.46 Billion | 10.53 Billion | 8.54 Billion | 8.79 Billion | 10.7 Billion |
Capital Lease Obligation | 11.96 Billion | 13.11 Billion | 12.59 Billion | 5.76 Billion | 6.32 Billion | - |
Total Investments | 315 Million | 185 Million | 62 Million | 1.39 Billion | 1.38 Billion | 48 Million |
Total Debt | 19.22 Billion | 18.28 Billion | 18.28 Billion | 16.25 Billion | 17.91 Billion | 11.56 Billion |
Net Debt | 18.59 Billion | 16.22 Billion | 14.07 Billion | 15.41 Billion | 17.28 Billion | 11.2 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.03 Billion | 34.04 Billion | 34.93 Billion | 34.93 Billion | 32.31 Billion | 32.39 Billion |
Total Current Assets | 8.42 Billion | 8.23 Billion | 8.83 Billion | 8.83 Billion | 6.73 Billion | 7.18 Billion |
Cash And Short Term Investments | 136 Million | 58 Million | 624 Million | 624 Million | 404 Million | 729 Million |
Cash and Cash Equivalents | 136 Million | 58 Million | 624 Million | 624 Million | 404 Million | 729 Million |
Short Term Investments | -132 Million | - | - | - | -148 Million | -153 Million |
Net Receivables | 5.63 Billion | 5.6 Billion | 5.57 Billion | 5.57 Billion | 3.61 Billion | 3.68 Billion |
Inventory | 456 Million | 2.57 Billion | 2.63 Billion | 2.63 Billion | 917 Million | 1.02 Billion |
Other Current Assets | 2.2 Billion | 2.02 Billion | 2 Billion | 2 Billion | 1.8 Billion | 1.73 Billion |
Total Non-Current Assets | 25.61 Billion | 25.8 Billion | 26.09 Billion | 26.09 Billion | 25.58 Billion | 25.2 Billion |
Net PPE | 10.99 Billion | 11.3 Billion | 11.71 Billion | 11.71 Billion | 11 Billion | 11.31 Billion |
Good Will And Intangible Assets | 14.31 Billion | 14.19 Billion | 14.07 Billion | 14.07 Billion | 13.54 Billion | 13.4 Billion |
Good Will | 9.09 Billion | 9.09 Billion | 9.09 Billion | 9.09 Billion | 8.89 Billion | 8.89 Billion |
Intangible Assets | 5.22 Billion | 5.09 Billion | 4.97 Billion | 4.97 Billion | 4.64 Billion | 4.51 Billion |
Long-Term Investments | 307 Million | 311 Million | 315 Million | 315 Million | 333 Million | 338 Million |
Tax Assets | -307 Million | -5.09 Billion | - | - | 140 Million | 145 Million |
Other Non Current Assets | 307 Million | 5.1 Billion | - | - | 564 Million | - |
Other Assets | -1 Million | - | - | - | -2 Million | -1 Million |
Total Liabilities | 24.17 Billion | 23.98 Billion | 24.64 Billion | 24.64 Billion | 23.26 Billion | 23.66 Billion |
Total Current Liabilities | 8.26 Billion | 7.68 Billion | 8.06 Billion | 8.06 Billion | 7.26 Billion | 7.43 Billion |
Account Payables | 2.47 Billion | 2.61 Billion | 3.26 Billion | 3.26 Billion | 3.09 Billion | 5.03 Billion |
Tax Payables | 240 Million | 517 Million | 251 Million | 251 Million | 409 Million | - |
Short Term Debt | 3.59 Billion | 2.62 Billion | 2.79 Billion | 2.79 Billion | 2.33 Billion | 2.4 Billion |
Deferred Revenue | 543 Million | 536 Million | 591 Million | 591 Million | 608 Million | 488 Million |
Other Current Liabilities | 1.65 Billion | 1.9 Billion | 1.42 Billion | 1.42 Billion | 1.22 Billion | -488 Million |
Total Non Current Liabilities | 15.9 Billion | 16.3 Billion | 16.57 Billion | 16.57 Billion | 16 Billion | 16.22 Billion |
Long-Term Debt | 15.89 Billion | 4.37 Billion | 4.46 Billion | 4.46 Billion | 16 Billion | 16.22 Billion |
Deferred Revenue Non Current | - | 11.82 Billion | 11.96 Billion | 11.96 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2 Million | -1 Million | -1 Million | 1 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.86 Billion | 10.05 Billion | 10.28 Billion | 10.28 Billion | 9.04 Billion | 8.72 Billion |
Stock Holders Equity | 9.86 Billion | 10.05 Billion | 10.28 Billion | 10.28 Billion | 9.04 Billion | 8.72 Billion |
Common Stock | 2.47 Billion | 2.47 Billion | 2.49 Billion | 2.49 Billion | 2.51 Billion | 2.51 Billion |
Retained Earnings | 6.5 Billion | 6.71 Billion | 6.92 Billion | 6.92 Billion | 5.67 Billion | 5.41 Billion |
Accumulated other comprehensive income | 337 Million | 868 Million | 876 Million | 876 Million | 862 Million | 797 Million |
Common Stock Equity | 9.86 Billion | 10.05 Billion | 10.28 Billion | 10.28 Billion | 9.04 Billion | 8.72 Billion |
Capital Lease Obligation | 12.22 Billion | 11.82 Billion | 11.96 Billion | 11.96 Billion | 12.51 Billion | 12.72 Billion |
Total Investments | 175 Million | 311 Million | 315 Million | 315 Million | 185 Million | 185 Million |
Total Debt | 19.48 Billion | 18.82 Billion | 19.22 Billion | 19.22 Billion | 18.34 Billion | 18.62 Billion |
Net Debt | 19.34 Billion | 18.76 Billion | 18.59 Billion | 18.59 Billion | 17.93 Billion | 17.89 Billion |
MAL
VG
SHVFL
SIZYF
000533
NPNKF