ISK 18.8
(-0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 49.74 Billion | 38.5 Billion | 32.97 Billion | 25.5 Billion | 24.46 Billion | 24.75 Billion |
Total Current Assets | 13.97 Billion | 12.1 Billion | 15.27 Billion | 7.37 Billion | 7.56 Billion | 9.8 Billion |
Cash And Short Term Investments | 12.53 Billion | 9.57 Billion | 8.26 Billion | 1.3 Billion | 506 Million | 818 Million |
Cash and Cash Equivalents | 3.13 Billion | 4.65 Billion | 8.26 Billion | 1.07 Billion | 506 Million | 818 Million |
Short Term Investments | 9.39 Billion | 4.92 Billion | -5.67 Billion | 223 Million | - | 25.29 Billion |
Net Receivables | 570 Million | 2.36 Billion | 3.31 Billion | 3.37 Billion | 3.74 Billion | 4.49 Billion |
Inventory | 845 Million | 136 Million | 3.7 Billion | 2.7 Billion | 3.31 Billion | 4.49 Billion |
Other Current Assets | 23 Million | 30 Million | -1 Million | -2 Million | 1 Million | 1 Million |
Total Non-Current Assets | 35.77 Billion | 26.4 Billion | 17.69 Billion | 18.12 Billion | 16.9 Billion | 14.94 Billion |
Net PPE | 4 Million | 30 Million | 10.79 Billion | 12.94 Billion | 12.29 Billion | 10.38 Billion |
Good Will And Intangible Assets | -49.74 Billion | -38.5 Billion | 3.32 Billion | 4.62 Billion | 4.19 Billion | 4.02 Billion |
Good Will | - | - | 3.31 Billion | 3.94 Billion | 3.54 Billion | 3.33 Billion |
Intangible Assets | - | - | 11 Million | 682 Million | 647 Million | 691 Million |
Long-Term Investments | 20.26 Billion | 20.33 Billion | 8.87 Billion | 298 Million | 409 Million | -24.75 Billion |
Tax Assets | 49.74 Billion | 38.5 Billion | -8.87 Billion | 252 Million | -409 Million | 24.75 Billion |
Other Non Current Assets | 15.5 Billion | 6.03 Billion | 3.57 Billion | -1 Million | 409 Million | 540 Million |
Other Assets | -1 Million | - | 1 Million | - | - | - |
Total Liabilities | 12.13 Billion | 5.07 Billion | 16.52 Billion | 15.58 Billion | 14.63 Billion | 15.74 Billion |
Total Current Liabilities | 3.44 Billion | 5.03 Billion | 11.79 Billion | 7.87 Billion | 7.36 Billion | 9.46 Billion |
Account Payables | 85 Million | 41 Million | 2.44 Billion | 2.44 Billion | 2.85 Billion | 2.01 Billion |
Tax Payables | - | 2.07 Billion | 178 Million | 208 Million | 326 Million | 371 Million |
Short Term Debt | 3.15 Billion | 2.54 Billion | 5.8 Billion | 3.11 Billion | 1.27 Billion | 4.05 Billion |
Deferred Revenue | -85 Million | 2.38 Billion | 477 Million | 744 Million | 784 Million | 747 Million |
Other Current Liabilities | 294 Million | 66 Million | 3.06 Billion | 1.56 Billion | 2.45 Billion | 2.64 Billion |
Total Non Current Liabilities | 8.68 Billion | 42 Million | 4.73 Billion | 7.7 Billion | 7.27 Billion | 6.28 Billion |
Long-Term Debt | 5.03 Billion | 57 Million | 4.6 Billion | 7.31 Billion | 6.87 Billion | 5.61 Billion |
Deferred Revenue Non Current | 10.24 Billion | -2.07 Billion | 16.52 Billion | 15.58 Billion | 14.63 Billion | 15.74 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8.47 Billion | 42 Million | -16.42 Billion | -15.58 Billion | -14.63 Billion | -15.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.41 Billion | 29.72 Billion | 16.44 Billion | 9.92 Billion | 9.82 Billion | 9 Billion |
Stock Holders Equity | 37.61 Billion | 33.42 Billion | 16.26 Billion | 9.67 Billion | 9.62 Billion | 8.84 Billion |
Common Stock | 1.87 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.98 Billion | 2.05 Billion |
Retained Earnings | 13.69 Billion | 14.08 Billion | 10.31 Billion | 2.95 Billion | 2.83 Billion | 2.76 Billion |
Accumulated other comprehensive income | 19.51 Billion | 14.2 Billion | 502 Million | -332 Million | -601 Million | 9 Billion |
Common Stock Equity | 37.61 Billion | 33.42 Billion | 16.26 Billion | 9.67 Billion | 9.62 Billion | 8.84 Billion |
Capital Lease Obligation | 4 Million | - | 1.78 Billion | 1.82 Billion | 1.6 Billion | - |
Total Investments | 29.66 Billion | 25.25 Billion | 3.19 Billion | 521 Million | 409 Million | 540 Million |
Total Debt | 8.18 Billion | 2.54 Billion | 10.4 Billion | 10.43 Billion | 8.14 Billion | 9.66 Billion |
Net Debt | 5.04 Billion | -2.11 Billion | 2.13 Billion | 9.35 Billion | 7.63 Billion | 8.84 Billion |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 49.74 Billion | - | - | - | 38.5 Billion | 38.5 Billion |
Total Current Assets | 13.97 Billion | - | - | - | 12.1 Billion | 12.1 Billion |
Cash And Short Term Investments | 12.53 Billion | - | - | - | 9.57 Billion | 9.57 Billion |
Cash and Cash Equivalents | 3.13 Billion | - | - | - | 4.65 Billion | 4.65 Billion |
Short Term Investments | 9.39 Billion | - | - | - | 4.92 Billion | 4.92 Billion |
Net Receivables | 570 Million | - | - | - | 2.36 Billion | 2.36 Billion |
Inventory | 845 Million | - | - | - | 136 Million | 136 Million |
Other Current Assets | 23 Million | - | - | - | 30 Million | 30 Million |
Total Non-Current Assets | 35.77 Billion | - | - | - | 26.4 Billion | 26.4 Billion |
Net PPE | 4 Million | - | - | - | 30 Million | 30 Million |
Good Will And Intangible Assets | -49.74 Billion | - | - | - | -38.5 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20.26 Billion | - | - | - | 20.33 Billion | 20.33 Billion |
Tax Assets | 49.74 Billion | - | - | - | 38.5 Billion | - |
Other Non Current Assets | 15.5 Billion | - | - | - | 6.03 Billion | 6.03 Billion |
Other Assets | -1 Million | - | - | - | - | - |
Total Liabilities | 12.13 Billion | - | - | - | 5.07 Billion | 5.07 Billion |
Total Current Liabilities | 3.44 Billion | - | - | - | 5.03 Billion | 5.03 Billion |
Account Payables | 85 Million | - | - | - | 41 Million | 41 Million |
Tax Payables | - | - | - | - | 2.07 Billion | 2.07 Billion |
Short Term Debt | 3.15 Billion | - | - | - | 2.54 Billion | 2.54 Billion |
Deferred Revenue | -85 Million | - | - | - | 2.38 Billion | 2.38 Billion |
Other Current Liabilities | 294 Million | - | - | - | 66 Million | 66 Million |
Total Non Current Liabilities | 8.68 Billion | - | - | - | 42 Million | 42 Million |
Long-Term Debt | 5.03 Billion | - | - | - | 57 Million | 57 Million |
Deferred Revenue Non Current | 10.24 Billion | - | - | - | -2.07 Billion | -2.07 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8.47 Billion | - | - | - | 42 Million | 42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.41 Billion | - | - | - | 29.72 Billion | 33.42 Billion |
Stock Holders Equity | 37.61 Billion | - | - | - | 33.42 Billion | 33.42 Billion |
Common Stock | 1.87 Billion | - | - | - | 1.93 Billion | 1.93 Billion |
Retained Earnings | 13.69 Billion | - | - | - | 14.08 Billion | 14.08 Billion |
Accumulated other comprehensive income | 19.51 Billion | - | - | - | 14.2 Billion | 14.2 Billion |
Common Stock Equity | 37.61 Billion | - | - | - | 33.42 Billion | 33.42 Billion |
Capital Lease Obligation | 4 Million | - | - | - | - | - |
Total Investments | 29.66 Billion | - | - | - | 25.25 Billion | 25.25 Billion |
Total Debt | 8.18 Billion | - | - | - | 2.54 Billion | 2.54 Billion |
Net Debt | 5.04 Billion | - | - | - | -2.11 Billion | -2.11 Billion |
ACG
URM
CCL
EOHDF
PIXTRANS
605389