ISK 394.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 618.83 Million | 666.65 Million | 634.32 Million | 536.13 Million | 524.51 Million | 486.29 Million |
Total Current Assets | 173.8 Million | 232.58 Million | 198.6 Million | 135.69 Million | 168.8 Million | 151.12 Million |
Cash And Short Term Investments | 32.5 Million | 69.93 Million | 36.98 Million | 15.64 Million | 20.73 Million | 21.94 Million |
Cash and Cash Equivalents | 32.5 Million | 69.93 Million | 36.98 Million | 15.64 Million | 20.73 Million | 21.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 11.4 Million | 11.72 Million | 8.94 Million | 4.6 Million | 5.28 Million | 5.07 Million |
Other Current Assets | 129.9 Million | 150.92 Million | - | - | - | - |
Total Non-Current Assets | 445.03 Million | 434.07 Million | 435.71 Million | 400.43 Million | 355.71 Million | 335.17 Million |
Net PPE | 335.64 Million | 335.88 Million | 350.43 Million | 314.95 Million | 270.72 Million | 245.89 Million |
Good Will And Intangible Assets | 62.05 Million | 61.46 Million | 61.83 Million | 63.72 Million | 66.22 Million | 67.87 Million |
Good Will | 26.9 Million | 27.39 Million | 27.65 Million | 27.34 Million | 27.41 Million | 27.77 Million |
Intangible Assets | 35.15 Million | 34.07 Million | 34.17 Million | 36.38 Million | 38.81 Million | 40.09 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.41 Million | 2.12 Million | 1.33 Million | 2.74 Million | 2.88 Million | 5.89 Million |
Other Non Current Assets | 45.91 Million | 34.6 Million | 22.12 Million | 19 Million | 15.87 Million | 15.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 306.76 Million | 357.49 Million | 372.85 Million | 305.47 Million | 293.64 Million | 247.37 Million |
Total Current Liabilities | 124.68 Million | 151.97 Million | 139.6 Million | 96.98 Million | 101.71 Million | 106.61 Million |
Account Payables | 48.84 Million | 62.88 Million | 55.64 Million | 43 Million | 49.6 Million | 53.25 Million |
Tax Payables | 7.22 Million | 14.02 Million | 4.56 Million | 1.76 Million | 1.26 Million | 713 Thousand |
Short Term Debt | 38.98 Million | 43 Million | 41.83 Million | 26.09 Million | 21.31 Million | 28.73 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 36.85 Million | 46.09 Million | 42.12 Million | 27.88 Million | 30.79 Million | 24.62 Million |
Total Non Current Liabilities | 182.08 Million | 205.51 Million | 233.25 Million | 208.48 Million | 191.92 Million | 140.75 Million |
Long-Term Debt | 172.18 Million | 194.9 Million | 224.99 Million | 199.07 Million | 182.94 Million | 130.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.94 Million | 3.44 Million | 2.84 Million | 5.22 Million | 4.5 Million | 5.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 312.07 Million | 309.16 Million | 261.46 Million | 230.65 Million | 230.86 Million | 238.92 Million |
Stock Holders Equity | 307.67 Million | 302.12 Million | 254.98 Million | 226.4 Million | 225.94 Million | 234.15 Million |
Common Stock | 1.01 Million | 1.04 Million | 1.08 Million | 1.12 Million | 1.13 Million | 1.16 Million |
Retained Earnings | 92.49 Million | 89.09 Million | 121.55 Million | 86.7 Million | 56.94 Million | 59.95 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 307.67 Million | 302.12 Million | 254.98 Million | 226.4 Million | 225.94 Million | 234.15 Million |
Capital Lease Obligation | 92 Million | 104.16 Million | 119.99 Million | 64.15 Million | 41.25 Million | 14.35 Million |
Total Investments | 45.91 Million | 34.6 Million | 22.12 Million | 19 Million | 15.87 Million | 15.5 Million |
Total Debt | 211.17 Million | 237.9 Million | 266.83 Million | 225.17 Million | 204.26 Million | 159.59 Million |
Net Debt | 178.67 Million | 167.96 Million | 229.84 Million | 209.53 Million | 183.52 Million | 137.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 648.08 Million | 631.38 Million | 618.83 Million | 618.83 Million | 651.39 Million | 638.49 Million |
Total Current Assets | 185.01 Million | 178.32 Million | 173.8 Million | 173.8 Million | 204.65 Million | 200.46 Million |
Cash And Short Term Investments | 25.7 Million | 26.99 Million | 32.5 Million | 32.5 Million | 47.09 Million | 46.33 Million |
Cash and Cash Equivalents | 25.7 Million | 26.99 Million | 32.5 Million | 32.5 Million | 47.09 Million | 46.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 11.21 Million | 11.57 Million | 11.4 Million | 11.4 Million | 11.82 Million | 10.72 Million |
Other Current Assets | 148.09 Million | - | - | - | - | - |
Total Non-Current Assets | 463.07 Million | 453.06 Million | 445.03 Million | 445.03 Million | 446.74 Million | 438.02 Million |
Net PPE | 346.22 Million | 339.71 Million | 335.64 Million | 335.64 Million | 340.91 Million | 335.51 Million |
Good Will And Intangible Assets | 62.23 Million | 62.04 Million | 62.05 Million | 62.05 Million | 61.46 Million | 61.88 Million |
Good Will | - | - | 26.9 Million | 26.9 Million | - | - |
Intangible Assets | - | - | 35.15 Million | 35.15 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.56 Million | 1.4 Million | 1.41 Million | 1.41 Million | 1.41 Million | 2 Million |
Other Non Current Assets | 53.05 Million | 49.89 Million | 45.91 Million | 45.91 Million | 42.94 Million | 38.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 354.61 Million | 345.7 Million | 306.76 Million | 306.76 Million | 336.82 Million | 340.55 Million |
Total Current Liabilities | 172.99 Million | 164.27 Million | 124.68 Million | 124.68 Million | 146.12 Million | 143.86 Million |
Account Payables | 55.39 Million | 52.5 Million | 48.84 Million | 48.84 Million | 56.89 Million | 86.99 Million |
Tax Payables | 3.06 Million | 3.94 Million | 7.22 Million | 7.22 Million | 18.01 Million | 16.24 Million |
Short Term Debt | 73.01 Million | 49.73 Million | 38.98 Million | 38.98 Million | 41.23 Million | 40.62 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 44.58 Million | 62.04 Million | 36.85 Million | 36.85 Million | 48 Million | 16.24 Million |
Total Non Current Liabilities | 181.61 Million | 181.42 Million | 182.08 Million | 182.08 Million | 190.69 Million | 196.69 Million |
Long-Term Debt | 175.62 Million | 175.28 Million | 172.18 Million | 172.18 Million | 181.05 Million | 187.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 611 Thousand | 606 Thousand | 2.94 Million | 2.94 Million | 1.78 Million | 1.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 293.46 Million | 285.68 Million | 312.07 Million | 312.07 Million | 314.56 Million | 297.94 Million |
Stock Holders Equity | 289.73 Million | 281.95 Million | 307.67 Million | 307.67 Million | 309.81 Million | 292.22 Million |
Common Stock | 1 Million | 1 Million | 1.01 Million | 1.01 Million | 1.02 Million | 1.02 Million |
Retained Earnings | 86.28 Million | 87.25 Million | 92.49 Million | 92.49 Million | 90.89 Million | 90.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 289.73 Million | 281.95 Million | 307.67 Million | 307.67 Million | 309.81 Million | 292.22 Million |
Capital Lease Obligation | 105.09 Million | 97.95 Million | 92 Million | 92 Million | 99.47 Million | 103.37 Million |
Total Investments | 53.05 Million | 49.89 Million | 45.91 Million | 45.91 Million | 42.94 Million | 38.62 Million |
Total Debt | 248.64 Million | 225.02 Million | 211.17 Million | 211.17 Million | 222.28 Million | 228.26 Million |
Net Debt | 222.93 Million | 198.03 Million | 178.67 Million | 178.67 Million | 175.18 Million | 181.92 Million |
1541
3357
1907
BNPJY
TSKB
082920