HKD 7.11
(32.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 351.67 Million | 368.23 Million | 323.96 Million | 293.97 Million | 287.55 Million | 281.82 Million |
Total Current Assets | 341.17 Million | 361.88 Million | 319.67 Million | 291.19 Million | 283.93 Million | 278.82 Million |
Cash And Short Term Investments | 140.12 Million | 202.57 Million | 81.76 Million | 61.83 Million | 73.42 Million | 91.85 Million |
Cash and Cash Equivalents | 125.12 Million | 187.93 Million | 57.64 Million | 61.83 Million | 73.42 Million | 91.85 Million |
Short Term Investments | 14.99 Million | 14.64 Million | 24.12 Million | - | - | - |
Net Receivables | 193.45 Million | 140.91 Million | 200.72 Million | 190.6 Million | 182.9 Million | 169.42 Million |
Inventory | -14.99 Million | -14.64 Million | -5.09 Million | -190.6 Million | -182.9 Million | -169.42 Million |
Other Current Assets | 7.6 Million | 18.39 Million | 237.91 Million | 229.36 Million | 210.51 Million | 186.97 Million |
Total Non-Current Assets | 10.49 Million | 6.35 Million | 4.28 Million | 2.77 Million | 3.62 Million | 2.99 Million |
Net PPE | 2.9 Million | 2.65 Million | 2.99 Million | 1.68 Million | 3.21 Million | 2.71 Million |
Good Will And Intangible Assets | - | 17.27 Million | 22.02 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.05 Million | -11.75 Million | -19.02 Million | - | - | - |
Tax Assets | 1.53 Million | 814 Thousand | 1.28 Million | 1.08 Million | 407 Thousand | 275 Thousand |
Other Non Current Assets | -1.00 | -2.63 Million | -2.99 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 81.69 Million | 80.1 Million | 92.51 Million | 75.84 Million | 103.49 Million | 122.26 Million |
Total Current Liabilities | 81.69 Million | 80.1 Million | 92.51 Million | 75.81 Million | 103.25 Million | 121.61 Million |
Account Payables | 63.19 Million | 49.45 Million | 65.21 Million | 61.79 Million | 57.78 Million | 58.6 Million |
Tax Payables | - | 5.34 Million | - | - | 3.12 Million | 2.84 Million |
Short Term Debt | 280 Thousand | -12.22 Million | 3.97 Million | 7.23 Million | 8.65 Million | 6.6 Million |
Deferred Revenue | 12.45 Million | 12.22 Million | -8.5 Million | -13.09 Million | -16.84 Million | -13.41 Million |
Other Current Liabilities | 5.76 Million | 30.64 Million | 31.83 Million | 19.88 Million | 53.66 Million | 69.81 Million |
Total Non Current Liabilities | 4000.00 | - | - | 24 Thousand | 239 Thousand | 646 Thousand |
Long-Term Debt | 4000.00 | - | - | 24 Thousand | 239 Thousand | 646 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 269.97 Million | 288.13 Million | 231.45 Million | 218.13 Million | 184.05 Million | 159.56 Million |
Stock Holders Equity | 265.69 Million | 288.21 Million | 231.45 Million | 218.13 Million | 184.05 Million | 159.56 Million |
Common Stock | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million |
Retained Earnings | 231.88 Million | 204.17 Million | 147.42 Million | 134.09 Million | 100.02 Million | 75.52 Million |
Accumulated other comprehensive income | -52.22 Million | -52.22 Million | -52.22 Million | -52.22 Million | -3.91 Million | -5.41 Million |
Common Stock Equity | 265.69 Million | 288.21 Million | 231.45 Million | 218.13 Million | 184.05 Million | 159.56 Million |
Capital Lease Obligation | 4000.00 | - | 266 Thousand | 232 Thousand | 945 Thousand | 1.22 Million |
Total Investments | 21.05 Million | 2.88 Million | 5.1 Million | - | - | - |
Total Debt | 284 Thousand | - | 3.97 Million | 7.25 Million | 8.89 Million | 7.24 Million |
Net Debt | -124.84 Million | -187.93 Million | -53.67 Million | -54.58 Million | -64.53 Million | -84.6 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 351.67 Million | 351.67 Million | 351.67 Million | 401.74 Million | 401.74 Million | 368.23 Million |
Total Current Assets | 341.17 Million | 341.17 Million | 341.17 Million | 392.32 Million | 392.32 Million | 361.88 Million |
Cash And Short Term Investments | 140.12 Million | 140.12 Million | 140.12 Million | 197.78 Million | 197.78 Million | 202.57 Million |
Cash and Cash Equivalents | 125.12 Million | 125.12 Million | 125.12 Million | 182.91 Million | 182.91 Million | 187.93 Million |
Short Term Investments | 14.99 Million | 14.99 Million | 14.99 Million | 14.87 Million | 14.87 Million | 14.64 Million |
Net Receivables | 193.45 Million | 193.45 Million | 178.54 Million | 181.87 Million | 156.9 Million | 140.91 Million |
Inventory | -14.99 Million | -14.99 Million | -14.99 Million | -14.87 Million | -14.87 Million | -14.64 Million |
Other Current Assets | 7.6 Million | 7.6 Million | 37.51 Million | 12.67 Million | 52.51 Million | 18.39 Million |
Total Non-Current Assets | 10.49 Million | 10.49 Million | 10.49 Million | 9.42 Million | 9.42 Million | 6.35 Million |
Net PPE | 2.9 Million | 2.9 Million | 2.9 Million | 3.45 Million | 3.25 Million | 2.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | 17.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.05 Million | 6.05 Million | - | -10.09 Million | - | -11.75 Million |
Tax Assets | 1.53 Million | 1.53 Million | - | 1.19 Million | - | 814 Thousand |
Other Non Current Assets | -1.00 | -1.00 | 7.59 Million | 14.87 Million | 6.16 Million | -2.63 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 81.69 Million | 81.69 Million | 81.69 Million | 97.29 Million | 97.29 Million | 80.1 Million |
Total Current Liabilities | 81.69 Million | 81.69 Million | 81.69 Million | 97.15 Million | 97.15 Million | 80.1 Million |
Account Payables | 63.19 Million | 63.19 Million | 59.55 Million | 66.31 Million | 63.44 Million | 49.45 Million |
Tax Payables | - | - | - | 8.29 Million | - | 5.34 Million |
Short Term Debt | 280 Thousand | 280 Thousand | - | 275 Thousand | - | -12.22 Million |
Deferred Revenue | 12.45 Million | 12.45 Million | - | 13.22 Million | - | 12.22 Million |
Other Current Liabilities | 5.76 Million | 5.76 Million | 22.13 Million | 17.33 Million | 33.71 Million | 30.64 Million |
Total Non Current Liabilities | 4000.00 | 4000.00 | 4000.00 | 145 Thousand | 145 Thousand | - |
Long-Term Debt | 4000.00 | 4000.00 | 4000.00 | 145 Thousand | 145 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 269.97 Million | 269.97 Million | 269.97 Million | 304.44 Million | 304.44 Million | 288.13 Million |
Stock Holders Equity | 265.69 Million | 265.69 Million | 265.69 Million | 301.9 Million | 301.9 Million | 288.21 Million |
Common Stock | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million | 3.72 Million |
Retained Earnings | 231.88 Million | 231.88 Million | 231.88 Million | 217.87 Million | 217.87 Million | 204.17 Million |
Accumulated other comprehensive income | -52.22 Million | -52.22 Million | -52.22 Million | -52.22 Million | -52.22 Million | -52.22 Million |
Common Stock Equity | 265.69 Million | 265.69 Million | 265.69 Million | 301.9 Million | 301.9 Million | 288.21 Million |
Capital Lease Obligation | 4000.00 | 4000.00 | 284 Thousand | 420 Thousand | 420 Thousand | - |
Total Investments | 21.05 Million | 21.05 Million | 14.99 Million | 4.77 Million | 14.87 Million | 2.88 Million |
Total Debt | 284 Thousand | 284 Thousand | 4000.00 | 420 Thousand | 145 Thousand | - |
Net Debt | -124.84 Million | -124.84 Million | -125.12 Million | -182.49 Million | -182.76 Million | -187.93 Million |
008490
2127
JMART-R
MBH
5856
6127