HKD 6.3
(-11.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.77 Billion | 5.38 Billion | 4.65 Billion | 2.37 Billion | 2.03 Billion |
Cost of Revenue | 3.23 Billion | 4.54 Billion | 3.9 Billion | 2.1 Billion | 1.93 Billion |
Gross Profit | 536.5 Million | 849.61 Million | 745.96 Million | 265.35 Million | 100.76 Million |
Operating Expenses | 151.83 Million | 197.06 Million | 206.14 Million | 107.46 Million | 129.57 Million |
Selling, General and Administrative Expenses | 120.9 Million | 161.58 Million | 159.01 Million | 79.43 Million | 103.22 Million |
Research and Development Expenses | 30.93 Million | 35.48 Million | 47.13 Million | 28.03 Million | 26.34 Million |
Other Expenses | - | 850 Thousand | 1.22 Million | 3.27 Million | - |
Cost and Expenses | 3.38 Billion | 4.73 Billion | 4.11 Billion | 2.21 Billion | 2.06 Billion |
Operating Income | 384.66 Million | 652.54 Million | 539.81 Million | 157.88 Million | -28.81 Million |
Interest Expense | 19.59 Million | 17.65 Million | 9.66 Million | 10.47 Million | 17.88 Million |
Income Tax Expense | 57.41 Million | 127.93 Million | 90.32 Million | 66.78 Million | -5.42 Million |
Earnings before Tax | 333.6 Million | 596.98 Million | 537.08 Million | 305.26 Million | 40.61 Million |
Net Income | 252.47 Million | 405.08 Million | 396.33 Million | 202.29 Million | 31.28 Million |
Earnings Per Share Basic | 0.37 | 0.51 | 0.53 | 0.26 | 0.03 |
Earnings Per Share Diluted | 0.37 | 0.51 | 0.53 | 0.26 | 0.03 |
Weighted Average Shares Outstanding | 682.37 Million | 900 Million | 900 Million | 900 Million | 900 Million |
Weighted Average Shares Outstanding (Diluted) | 682.43 Million | 900 Million | 900 Million | 900 Million | 900 Million |
Gross Margin | 0.14 | 0.16 | 0.16 | 0.11 | 0.05 |
EBIT Margin | 0.10 | 0.12 | 0.12 | 0.07 | -0.01 |
Profit Margin | 0.07 | 0.08 | 0.09 | 0.09 | 0.02 |
EBITDA | 393.66 Million | 568.81 Million | 494.57 Million | 173.98 Million | -13.07 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.12 | 0.07 | -0.01 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Revenue | 4.11 Billion | 5.38 Billion | 4.65 Billion | 2.37 Billion | 2.03 Billion |
Cost of Revenue | 3.52 Billion | 4.54 Billion | 3.9 Billion | 2.1 Billion | 1.93 Billion |
Gross Profit | 585.38 Million | 849.61 Million | 745.96 Million | 265.35 Million | 100.76 Million |
Operating Expenses | 165.66 Million | 197.06 Million | 206.14 Million | 107.46 Million | 129.57 Million |
Selling, General and Administrative Expenses | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 844 Thousand | 850 Thousand | 1.22 Million | 3.27 Million | - |
Cost and Expenses | 3.69 Billion | 4.73 Billion | 4.11 Billion | 2.21 Billion | 2.06 Billion |
Operating Income | 419.71 Million | 652.54 Million | 539.81 Million | 157.88 Million | -28.81 Million |
Interest Expense | 19.59 Million | 17.65 Million | 9.66 Million | 10.47 Million | 17.88 Million |
Income Tax Expense | 62.64 Million | 127.93 Million | 90.32 Million | 66.78 Million | -5.42 Million |
Earnings before Tax | 370.53 Million | 596.98 Million | 537.08 Million | 305.26 Million | 40.61 Million |
Net Income | 252.47 Million | 405.08 Million | 396.33 Million | 202.29 Million | 31.28 Million |
Earnings Per Share Basic | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - |
Weighted Average Shares Outstanding | 681.76 Million | 900 Million | 900 Million | 900 Million | 900 Million |
Weighted Average Shares Outstanding (Diluted) | 682.43 Million | 900 Million | 900 Million | 900 Million | 900 Million |
Gross Margin | 0.14 | 0.16 | 0.16 | 0.11 | 0.05 |
EBIT Margin | - | - | - | - | - |
Profit Margin | 0.06 | 0.08 | 0.09 | 0.09 | 0.02 |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.12 | 0.07 | -0.01 |
IDTVF
ASCO
RAMAPHO
BABYF
BTI
CSS