Super Hi International Holding Ltd. (9658.HK)
HKD 22.2
(-0.45%)
HKD 22.2
(-0.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 686.36 Million | 4.37 Billion | 2.42 Billion | 1.71 Billion | 1.82 Billion |
| Cost of Revenue | 460.74 Million | 3.58 Billion | 2.53 Billion | 1.78 Billion | 1.76 Billion |
| Gross Profit | 225.61 Million | 786.65 Million | -109.87 Million | -64.11 Million | 61.51 Million |
| Operating Expenses | 225.61 Million | 676.4 Million | 509.72 Million | 345.45 Million | 275.37 Million |
| Selling, General and Administrative Expenses | 28.12 Million | 676.4 Million | 508.14 Million | 345.45 Million | 275.37 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 197.49 Million | 5.11 Million | -1.57 Million | 537 Thousand | - |
| Cost and Expenses | 686.36 Million | 4.26 Billion | 3.04 Billion | 2.12 Billion | 2.04 Billion |
| Operating Income | 47.71 Million | 110.24 Million | -619.6 Million | -409.57 Million | -213.86 Million |
| Interest Expense | 8.42 Million | 12.49 Million | 24.91 Million | 17.71 Million | 62.97 Million |
| Income Tax Expense | 7.85 Million | 70.73 Million | 9.01 Million | 15.62 Million | 6.06 Million |
| Earnings before Tax | 33.1 Million | -252.37 Million | -1.16 Billion | -401.34 Million | -252.64 Million |
| Net Income | 25.25 Million | -322.99 Million | -1.17 Billion | -416.96 Million | -258.71 Million |
| Earnings Per Share Basic | 0.05 | -0.52 | -1.89 | -0.67 | -0.42 |
| Earnings Per Share Diluted | 0.05 | -0.52 | -1.89 | -0.67 | -0.42 |
| Weighted Average Shares Outstanding | 557.4 Million | 619.33 Million | 619.33 Million | 619.33 Million | 619.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 557.4 Million | 619.33 Million | 619.33 Million | 619.33 Million | 619.33 Million |
| Gross Margin | 0.33 | 0.18 | -0.05 | -0.04 | 0.03 |
| EBIT Margin | 0.17 | 0.16 | -0.03 | -0.01 | 0.02 |
| Profit Margin | 0.04 | -0.07 | -0.48 | -0.24 | -0.14 |
| EBITDA | 120.08 Million | 53.21 Million | -54.76 Million | 16.77 Million | 11.8 Million |
| Earnings Before Tax Margin | 0.07 | 0.03 | -0.26 | -0.24 | -0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.46 Billion | 5.37 Billion | 1.41 Billion | 1.42 Billion | 1.25 Billion |
| Cost of Revenue | 1.03 Billion | 1.14 Billion | 4.2 Billion | 1 Billion | 1 Billion | 904.35 Million |
| Gross Profit | 388.38 Million | 318.5 Million | 1.16 Billion | 413.14 Million | 414.32 Million | 348.77 Million |
| Operating Expenses | 79.98 Million | 220.28 Million | 820.63 Million | 299.31 Million | 300.16 Million | 67.18 Million |
| Selling, General and Administrative Expenses | 79.98 Million | 220.28 Million | - | 72.92 Million | 73.13 Million | 67.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -14.92 Million | - | - | - |
| Cost and Expenses | 1.11 Billion | 1.36 Billion | 5.02 Billion | 1.3 Billion | 1.3 Billion | 971.54 Million |
| Operating Income | 308.4 Million | 98.21 Million | 344.9 Million | 75.29 Million | 75.51 Million | 281.58 Million |
| Interest Expense | 15.14 Million | 15.55 Million | 8.42 Million | - | - | - |
| Income Tax Expense | 17.36 Million | 23.87 Million | 46.53 Million | 15.32 Million | 15.36 Million | 14.66 Million |
| Earnings before Tax | 16.55 Million | -11.66 Million | 244.27 Million | 100.67 Million | 100.96 Million | -2.32 Million |
| Net Income | -983.93 Thousand | -34.85 Million | 200.83 Million | 86.33 Million | 86.57 Million | -16.25 Million |
| Earnings Per Share Basic | -0.00 | -0.06 | - | 0.15 | 0.16 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.06 | - | 0.15 | 0.16 | -0.03 |
| Weighted Average Shares Outstanding | 565.02 Million | 619.33 Million | 557.4 Million | 557.42 Million | 557.42 Million | 553.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 564.96 Million | 619.33 Million | 557.4 Million | 557.4 Million | 557.4 Million | 553.2 Million |
| Gross Margin | 0.27 | 0.22 | 0.22 | 0.29 | 0.29 | 0.28 |
| EBIT Margin | 0.06 | 0.18 | - | 0.11 | 0.11 | 0.05 |
| Profit Margin | -0.00 | -0.02 | 0.04 | 0.06 | 0.06 | -0.01 |
| EBITDA | 82.81 Million | 258.36 Million | - | 152.18 Million | 152.61 Million | 59.82 Million |
| Earnings Before Tax Margin | 0.22 | 0.07 | 0.06 | 0.05 | 0.05 | 0.22 |
1312
006490
TPC
0HEC
ABILF
PRKM