HKD 0.04
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 48.37 Million | 33.41 Million | 44.68 Million | 50.72 Million | 146.1 Million | 193.81 Million |
Total Current Assets | 45.49 Million | 28.99 Million | 37.8 Million | 41.42 Million | 123.81 Million | 140.16 Million |
Cash And Short Term Investments | 4.37 Million | 1.37 Million | 19.68 Million | 3.41 Million | 35.24 Million | 7.45 Million |
Cash and Cash Equivalents | 4.37 Million | 1.37 Million | 19.68 Million | 3.41 Million | 4.49 Million | 7.45 Million |
Short Term Investments | 857 Thousand | - | - | 30.75 Million | 30.75 Million | -820 Thousand |
Net Receivables | 38.84 Million | 21.9 Million | 4.13 Million | 8.21 Million | 11.85 Million | 23.05 Million |
Inventory | 878 Thousand | 3.86 Million | 6.78 Million | 20.77 Million | 56.62 Million | 89.88 Million |
Other Current Assets | 1.4 Million | 1.85 Million | 11.33 Million | 9.01 Million | 31.94 Million | 42.82 Million |
Total Non-Current Assets | 2.87 Million | 4.42 Million | 6.88 Million | 9.3 Million | 22.28 Million | 53.65 Million |
Net PPE | 2.87 Million | 4.2 Million | 5.82 Million | 7.47 Million | 17.52 Million | 14.99 Million |
Good Will And Intangible Assets | - | - | - | 788 Thousand | 788 Thousand | 868 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 788 Thousand | 788 Thousand | 868 Thousand |
Long-Term Investments | - | - | - | 820 Thousand | 820 Thousand | 30.47 Million |
Tax Assets | - | - | - | -820 Thousand | 2.33 Million | 1.06 Million |
Other Non Current Assets | -1.00 | 222 Thousand | 1.06 Million | 1.04 Million | 820 Thousand | 6.25 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 42.61 Million | 22.97 Million | 28.22 Million | 73.34 Million | 136.32 Million | 128.83 Million |
Total Current Liabilities | 42.61 Million | 22.97 Million | 26.87 Million | 70.24 Million | 106.29 Million | 128.14 Million |
Account Payables | 20.17 Million | 3.52 Million | 2.87 Million | 8.9 Million | 12.43 Million | 29.6 Million |
Tax Payables | 119 Thousand | - | 631 Thousand | 631 Thousand | 200 Thousand | - |
Short Term Debt | 11.72 Million | 12.42 Million | 15.65 Million | 19.3 Million | 80.56 Million | 69.63 Million |
Deferred Revenue | 119 Thousand | 38 Thousand | 97 Thousand | 12.97 Million | -80.56 Million | -69.63 Million |
Other Current Liabilities | 10.59 Million | 6.98 Million | 8.24 Million | 29.06 Million | 93.86 Million | 98.54 Million |
Total Non Current Liabilities | - | 1.34 Million | 1.34 Million | 3.1 Million | 30.02 Million | 686 Thousand |
Long-Term Debt | - | 1.13 Million | 1.13 Million | 2.23 Million | 29.47 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 215 Thousand | 215 Thousand | 865 Thousand | 554 Thousand | 686 Thousand |
Other Liabilities | - | -1.34 Million | - | - | - | - |
Total Equity | 5.76 Million | 10.44 Million | 16.45 Million | -22.61 Million | 9.78 Million | 64.98 Million |
Stock Holders Equity | 5.76 Million | 10.44 Million | 16.45 Million | -22.61 Million | 9.78 Million | 64.98 Million |
Common Stock | 42.3 Million | 42.3 Million | 42.3 Million | 9.21 Million | 4.61 Million | 4 Million |
Retained Earnings | -154.95 Million | -150.27 Million | -144.26 Million | -64.27 Million | -64.27 Million | -3.92 Million |
Accumulated other comprehensive income | 8000.00 | 8000.00 | 8000.00 | 4.06 Million | -63.38 Million | -61.08 Million |
Common Stock Equity | 5.76 Million | 10.44 Million | 16.45 Million | -22.61 Million | 9.78 Million | 64.98 Million |
Capital Lease Obligation | - | 155 Thousand | 5.06 Million | 9.63 Million | 25.63 Million | 70 Thousand |
Total Investments | 857 Thousand | - | - | 30.75 Million | 31.57 Million | 29.65 Million |
Total Debt | 11.72 Million | 12.42 Million | 16.78 Million | 21.54 Million | 110.03 Million | 69.63 Million |
Net Debt | 7.35 Million | 11.05 Million | -2.89 Million | 18.12 Million | 105.53 Million | 62.17 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 48.37 Million | 48.37 Million | 48.37 Million | 41.35 Million | - | 33.41 Million |
Total Current Assets | 45.49 Million | 45.49 Million | 45.49 Million | 37.65 Million | 1.37 Million | 28.99 Million |
Cash And Short Term Investments | 4.37 Million | 5.22 Million | 5.22 Million | 7.2 Million | 1.37 Million | 1.37 Million |
Cash and Cash Equivalents | 4.37 Million | 4.37 Million | 4.37 Million | 7.2 Million | -1.37 Million | 1.37 Million |
Short Term Investments | 857 Thousand | 857 Thousand | 857 Thousand | - | 2.74 Million | - |
Net Receivables | 38.84 Million | 38.84 Million | 38.84 Million | 22.87 Million | - | 21.9 Million |
Inventory | 878 Thousand | 878 Thousand | 878 Thousand | 3.21 Million | - | 3.86 Million |
Other Current Assets | 1.4 Million | 517 Thousand | 545 Thousand | 4.36 Million | - | 1.85 Million |
Total Non-Current Assets | 2.87 Million | 2.87 Million | 2.87 Million | 3.69 Million | -1.37 Million | 4.42 Million |
Net PPE | 2.87 Million | 2.87 Million | 2.87 Million | 3.47 Million | - | 4.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | 222 Thousand | -1.37 Million | 222 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 42.61 Million | 42.61 Million | 42.61 Million | 32.14 Million | - | 22.97 Million |
Total Current Liabilities | 42.61 Million | 42.61 Million | 42.61 Million | 32.14 Million | - | 22.97 Million |
Account Payables | 20.17 Million | 20.17 Million | 20.17 Million | 6.95 Million | - | 3.52 Million |
Tax Payables | 119 Thousand | 119 Thousand | - | - | - | - |
Short Term Debt | 11.72 Million | 11.89 Million | 11.89 Million | 11.72 Million | - | 12.42 Million |
Deferred Revenue | 119 Thousand | 119 Thousand | - | - | - | 38 Thousand |
Other Current Liabilities | 10.59 Million | 10.43 Million | 10.55 Million | 13.46 Million | - | 6.98 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.76 Million | 5.76 Million | 5.76 Million | 9.21 Million | 10.44 Million | 10.44 Million |
Stock Holders Equity | 5.76 Million | 5.76 Million | 5.76 Million | 9.21 Million | 10.44 Million | 10.44 Million |
Common Stock | 42.3 Million | 42.3 Million | 42.3 Million | 42.3 Million | - | 42.3 Million |
Retained Earnings | -154.95 Million | -154.95 Million | -154.95 Million | -151.51 Million | - | -150.27 Million |
Accumulated other comprehensive income | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 10.44 Million | 8000.00 |
Common Stock Equity | 5.76 Million | 5.76 Million | 5.76 Million | 9.21 Million | 10.44 Million | 10.44 Million |
Capital Lease Obligation | - | - | - | - | - | 155 Thousand |
Total Investments | 857 Thousand | 857 Thousand | 857 Thousand | - | 2.74 Million | - |
Total Debt | 11.72 Million | 11.89 Million | 11.89 Million | 11.72 Million | - | 12.42 Million |
Net Debt | 7.35 Million | 7.52 Million | 7.52 Million | 4.52 Million | 1.37 Million | 11.05 Million |
PYCT
1148
BBMPY
002015
LOV
CVS