AUD 29.88
(-3.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 532.79 Million | 525.3 Million | 373.52 Million | 298.26 Million | 260.12 Million | 99.21 Million |
Total Current Assets | 130.1 Million | 128.12 Million | 117.13 Million | 85.29 Million | 53.14 Million | 50 Million |
Cash And Short Term Investments | 30.52 Million | 31.65 Million | 34.15 Million | 35.55 Million | 20.43 Million | 20.3 Million |
Cash and Cash Equivalents | 30.52 Million | 31.65 Million | 34.15 Million | 35.55 Million | 20.43 Million | 19.18 Million |
Short Term Investments | - | 3.49 Million | 2.09 Million | 2.2 Million | 772 Thousand | 1.12 Million |
Net Receivables | 11.86 Million | 15.1 Million | 15.96 Million | 7.3 Million | 6.16 Million | 3.14 Million |
Inventory | 68.62 Million | 60.09 Million | 50.21 Million | 34.21 Million | 21.71 Million | 22.76 Million |
Other Current Assets | 11.52 Million | 21.26 Million | 16.79 Million | 8.22 Million | 4.83 Million | 3.79 Million |
Total Non-Current Assets | 402.69 Million | 397.18 Million | 256.39 Million | 212.96 Million | 206.97 Million | 42.83 Million |
Net PPE | 374.98 Million | 377.13 Million | 239.29 Million | 200.19 Million | 196.56 Million | 38.41 Million |
Good Will And Intangible Assets | 4.41 Million | 6.24 Million | 6.42 Million | 8.75 Million | 7.76 Million | 4.41 Million |
Good Will | 2.04 Million | 1.96 Million | 2.18 Million | 4.37 Million | 3.88 Million | 2.44 Million |
Intangible Assets | 2.37 Million | 4.27 Million | 4.23 Million | 4.37 Million | 3.88 Million | 1.97 Million |
Long-Term Investments | -2.37 Million | 379.43 Million | 241.34 Million | 200.19 Million | 196.56 Million | 39.21 Million |
Tax Assets | 23.28 Million | 15.78 Million | 12.86 Million | 8.39 Million | 6.53 Million | 3.61 Million |
Other Non Current Assets | 2.37 Million | -381.4 Million | -243.52 Million | -204.57 Million | -200.44 Million | -42.83 Million |
Other Assets | - | - | - | - | - | 6.37 Million |
Total Liabilities | 452.51 Million | 445.32 Million | 309.2 Million | 252.54 Million | 201.75 Million | 45.56 Million |
Total Current Liabilities | 139.83 Million | 115.23 Million | 131.88 Million | 101.83 Million | 67.34 Million | 38.81 Million |
Account Payables | 33.07 Million | 19.07 Million | 21.97 Million | 13.61 Million | 12.03 Million | 9.13 Million |
Tax Payables | 8.27 Million | 7.87 Million | 14.08 Million | 4.76 Million | 3.89 Million | 1.26 Million |
Short Term Debt | 58.4 Million | 57.6 Million | 60.4 Million | 54.48 Million | 36.01 Million | 7.98 Million |
Deferred Revenue | 8.27 Million | 7.87 Million | 14.08 Million | 4.76 Million | 3.89 Million | -7.98 Million |
Other Current Liabilities | 40.08 Million | 30.68 Million | 35.42 Million | 28.97 Million | 15.4 Million | 29.67 Million |
Total Non Current Liabilities | 312.67 Million | 330.08 Million | 177.31 Million | 150.7 Million | 134.41 Million | 7.47 Million |
Long-Term Debt | 54 Million | 65 Million | 167.96 Million | 146.2 Million | 131.13 Million | - |
Deferred Revenue Non Current | 246.66 Million | 249.98 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.26 Million | 8.19 Million | 5.1 Million | 4.49 Million | 3.17 Million | 7.45 Million |
Other Liabilities | - | - | 1.00 | - | - | -721.99 Thousand |
Total Equity | 80.28 Million | 79.98 Million | 64.32 Million | 45.71 Million | 58.36 Million | 53.65 Million |
Stock Holders Equity | 80.28 Million | 79.98 Million | 64.32 Million | 45.71 Million | 58.36 Million | 53.65 Million |
Common Stock | 214.85 Million | 214.13 Million | 213.87 Million | 213.87 Million | 213.87 Million | 209.79 Million |
Retained Earnings | 54.1 Million | 31.23 Million | 28.32 Million | 29.03 Million | 41.81 Million | 46.46 Million |
Accumulated other comprehensive income | -188.66 Million | -165.38 Million | -177.87 Million | -197.19 Million | -197.32 Million | -202.6 Million |
Common Stock Equity | 80.28 Million | 79.98 Million | 64.32 Million | 45.71 Million | 58.36 Million | 53.65 Million |
Capital Lease Obligation | 305.06 Million | 249.98 Million | 167.96 Million | 146.2 Million | 131.13 Million | - |
Total Investments | -2.37 Million | 3.49 Million | 2.09 Million | 2.2 Million | 772 Thousand | 1.12 Million |
Total Debt | 54 Million | 372.58 Million | 228.37 Million | 200.68 Million | 167.15 Million | 7.98 Million |
Net Debt | 23.48 Million | 340.93 Million | 194.21 Million | 165.13 Million | 146.72 Million | -11.19 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 532.79 Million | 532.79 Million | 539.41 Million | 525.3 Million | 525.3 Million | 464.01 Million |
Total Current Assets | 130.1 Million | 130.1 Million | 142.89 Million | 128.12 Million | 128.12 Million | 131.41 Million |
Cash And Short Term Investments | 30.52 Million | 20.88 Million | 58.51 Million | 31.65 Million | 31.65 Million | 50.03 Million |
Cash and Cash Equivalents | 30.52 Million | 20.88 Million | 58.51 Million | 31.65 Million | 31.65 Million | 50.03 Million |
Short Term Investments | - | - | - | 3.49 Million | 3.49 Million | - |
Net Receivables | 11.86 Million | 18.96 Million | 20.67 Million | 15.1 Million | 15.1 Million | 22.8 Million |
Inventory | 68.62 Million | 68.62 Million | 63.71 Million | 60.09 Million | 60.09 Million | 58.31 Million |
Other Current Assets | 11.52 Million | 21.64 Million | 206 Thousand | 21.26 Million | 21.26 Million | 256 Thousand |
Total Non-Current Assets | 402.69 Million | 402.69 Million | 396.51 Million | 397.18 Million | 397.18 Million | 332.6 Million |
Net PPE | 374.98 Million | 374.98 Million | 376.23 Million | 377.13 Million | 377.13 Million | 309.92 Million |
Good Will And Intangible Assets | 4.41 Million | 2.04 Million | 4.39 Million | 6.24 Million | 6.24 Million | 4.2 Million |
Good Will | 2.04 Million | 2.04 Million | 1.98 Million | 1.96 Million | 1.96 Million | 2.11 Million |
Intangible Assets | 2.37 Million | - | 2.41 Million | 4.27 Million | 4.27 Million | 2.09 Million |
Long-Term Investments | -2.37 Million | - | 380.62 Million | 379.43 Million | 379.43 Million | 312.01 Million |
Tax Assets | 23.28 Million | 23.28 Million | 15.88 Million | 15.78 Million | 15.78 Million | 18.47 Million |
Other Non Current Assets | 2.37 Million | 2.37 Million | -380.62 Million | -381.4 Million | -381.4 Million | -312.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 452.51 Million | 452.51 Million | 435.46 Million | 445.32 Million | 445.32 Million | 376.03 Million |
Total Current Liabilities | 139.83 Million | 139.83 Million | 135.13 Million | 115.23 Million | 115.23 Million | 161.63 Million |
Account Payables | 33.07 Million | 33.07 Million | 57.69 Million | 39.67 Million | 19.07 Million | 53.21 Million |
Tax Payables | 8.27 Million | 8.27 Million | 4.32 Million | 7.87 Million | 7.87 Million | 17.75 Million |
Short Term Debt | 58.4 Million | 58.4 Million | 60.52 Million | 57.6 Million | 57.6 Million | 80.32 Million |
Deferred Revenue | 8.27 Million | 8.27 Million | 4.32 Million | 7.87 Million | 7.87 Million | 17.75 Million |
Other Current Liabilities | 40.08 Million | 40.08 Million | 12.59 Million | 10.08 Million | 30.68 Million | 10.34 Million |
Total Non Current Liabilities | 312.67 Million | 312.67 Million | 300.32 Million | 330.08 Million | 330.08 Million | 214.4 Million |
Long-Term Debt | 54 Million | 54 Million | 43 Million | 65 Million | 65 Million | 207.59 Million |
Deferred Revenue Non Current | 246.66 Million | 246.66 Million | - | 249.98 Million | 249.98 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.26 Million | 9.26 Million | 257.32 Million | 8.19 Million | 8.19 Million | 6.81 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 80.28 Million | 80.28 Million | 103.95 Million | 79.98 Million | 79.98 Million | 87.98 Million |
Stock Holders Equity | 80.28 Million | 80.28 Million | 103.95 Million | 79.98 Million | 79.98 Million | 87.98 Million |
Common Stock | 214.85 Million | 214.85 Million | 214.85 Million | 214.13 Million | 214.13 Million | 214.13 Million |
Retained Earnings | 54.1 Million | 54.1 Million | 80 Million | 31.23 Million | 31.23 Million | 36.14 Million |
Accumulated other comprehensive income | -188.66 Million | -188.66 Million | -190.9 Million | -165.38 Million | -165.38 Million | -162.3 Million |
Common Stock Equity | 80.28 Million | 80.28 Million | 103.95 Million | 79.98 Million | 79.98 Million | 87.98 Million |
Capital Lease Obligation | 305.06 Million | 246.66 Million | 248.65 Million | 249.98 Million | 249.98 Million | 207.59 Million |
Total Investments | -2.37 Million | - | 380.62 Million | 3.49 Million | 3.49 Million | 312.01 Million |
Total Debt | 54 Million | 359.06 Million | 352.18 Million | 372.58 Million | 372.58 Million | 287.91 Million |
Net Debt | 23.48 Million | 338.18 Million | 293.66 Million | 340.93 Million | 340.93 Million | 237.87 Million |
CVS
8456
PYCT
300833
RVNC
002015