HKD 0.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 116.35 Million | 134.59 Million | 88.92 Million | 69.03 Million | 64.35 Million | 74.27 Million |
Cost of Revenue | 108.73 Million | 121.33 Million | 78.54 Million | 60.25 Million | 52.75 Million | 62.06 Million |
Gross Profit | 7.61 Million | 13.26 Million | 10.38 Million | 8.78 Million | 11.59 Million | 12.21 Million |
Operating Expenses | 7.61 Million | 22.47 Million | 17.71 Million | 14.4 Million | 15.56 Million | 15.4 Million |
Selling, General and Administrative Expenses | 21.48 Million | 22.64 Million | 17.71 Million | 14.65 Million | 15.56 Million | 15.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -168 Thousand | 894 Thousand | -253 Thousand | 139 Thousand | 128 Thousand |
Cost and Expenses | 130.17 Million | 143.8 Million | 96.25 Million | 74.65 Million | 68.32 Million | 77.46 Million |
Operating Income | -13.82 Million | -8.95 Million | -6.05 Million | -5.32 Million | -3.3 Million | -2.36 Million |
Interest Expense | 508 Thousand | 761 Thousand | 904 Thousand | 783 Thousand | 979 Thousand | 966 Thousand |
Income Tax Expense | 10 Thousand | -396 Thousand | 108 Thousand | -280 Thousand | 199 Thousand | 563 Thousand |
Earnings before Tax | -20.75 Million | -13.48 Million | -11.75 Million | -1.88 Million | -4.33 Million | -3.33 Million |
Net Income | -20.4 Million | -13.08 Million | -11.86 Million | -1.6 Million | -4.53 Million | -3.89 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | -0.02 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | -0.02 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 633.6 Million | 633.6 Million | 281.95 Million | 86.46 Million | 95.31 Million | 95.31 Million |
Weighted Average Shares Outstanding (Diluted) | 633.6 Million | 633.6 Million | 281.95 Million | 90.81 Million | 95.31 Million | 95.31 Million |
Gross Margin | 0.07 | 0.10 | 0.12 | 0.13 | 0.18 | 0.16 |
EBIT Margin | -0.15 | -0.04 | -0.01 | -0.02 | 0.01 | 0.00 |
Profit Margin | -0.18 | -0.10 | -0.13 | -0.02 | -0.07 | -0.05 |
EBITDA | -17.37 Million | -9.27 Million | -3.89 Million | -1.14 Million | 598 Thousand | 173 Thousand |
Earnings Before Tax Margin | -0.12 | -0.07 | -0.07 | -0.08 | -0.05 | -0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 116.35 Million | 33.58 Million | 31.78 Million | 24.35 Million | 26.63 Million | 134.59 Million |
Cost of Revenue | 108.73 Million | 32.23 Million | 29.77 Million | 22.63 Million | 24.09 Million | 121.33 Million |
Gross Profit | 7.61 Million | 1.34 Million | 2 Million | 1.71 Million | 2.54 Million | 13.26 Million |
Operating Expenses | 21.43 Million | 5.44 Million | 5.57 Million | 4.99 Million | 5.42 Million | 22.47 Million |
Selling, General and Administrative Expenses | - | 5.49 Million | 5.57 Million | 4.99 Million | 5.42 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 175 Thousand | -718 Thousand | 387 Thousand | 328 Thousand | 178 Thousand | -168 Thousand |
Cost and Expenses | 130.17 Million | 37.67 Million | 35.35 Million | 27.63 Million | 29.51 Million | 143.8 Million |
Operating Income | -12.61 Million | -3.77 Million | -3.11 Million | -3.56 Million | -2.39 Million | -8.95 Million |
Interest Expense | 508 Thousand | 165 Thousand | 102 Thousand | 127 Thousand | 114 Thousand | 761 Thousand |
Income Tax Expense | 10 Thousand | -55 Thousand | 22 Thousand | 21 Thousand | 22 Thousand | -396 Thousand |
Earnings before Tax | -20.75 Million | -11.33 Million | -3.21 Million | -3.69 Million | -2.51 Million | -13.48 Million |
Net Income | -20.4 Million | -10.57 Million | -3.45 Million | -3.84 Million | -2.53 Million | -13.08 Million |
Earnings Per Share Basic | - | -0.02 | -0.01 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | - | -0.02 | -0.01 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 633.6 Million | 633.61 Million | 633.6 Million | 629.5 Million | 633.6 Million | 633.6 Million |
Weighted Average Shares Outstanding (Diluted) | 633.6 Million | 633.6 Million | 633.6 Million | 629.5 Million | 633.6 Million | 633.6 Million |
Gross Margin | 0.07 | 0.04 | 0.06 | 0.07 | 0.10 | 0.10 |
EBIT Margin | - | -0.33 | -0.10 | -0.15 | -0.09 | - |
Profit Margin | -0.18 | -0.31 | -0.11 | -0.16 | -0.10 | -0.10 |
EBITDA | - | -11.16 Million | -3.11 Million | -3.56 Million | -2.4 Million | - |
Earnings Before Tax Margin | -0.11 | -0.11 | -0.10 | -0.15 | -0.09 | -0.07 |
EMN
0QNE
002686
URPLF
DBMBF
GLE