HKD 0.03
(4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 229.29 Million | 197.15 Million | 199.46 Million | 226.87 Million | 299.9 Million | 381.81 Million |
Total Current Assets | 217.7 Million | 188.48 Million | 187.48 Million | 218.03 Million | 291.43 Million | 375.54 Million |
Cash And Short Term Investments | 10.15 Million | 44.57 Million | 96.34 Million | 117.43 Million | 107.46 Million | 189.58 Million |
Cash and Cash Equivalents | 10.15 Million | 36.61 Million | 96.34 Million | 115.9 Million | 107.46 Million | 189.58 Million |
Short Term Investments | 13.84 Million | 7.96 Million | - | 1.53 Million | - | - |
Net Receivables | 154.53 Million | 110.21 Million | 52.37 Million | 57.6 Million | 130.82 Million | 105.19 Million |
Inventory | - | 180.51 Million | -52.37 Million | 216.49 Million | 296.43 Million | -105.19 Million |
Other Current Assets | -164.69 Million | -146.83 Million | 91.14 Million | -173.5 Million | -243.28 Million | 185.95 Million |
Total Non-Current Assets | 11.59 Million | 8.67 Million | 11.97 Million | 8.84 Million | 8.47 Million | 6.27 Million |
Net PPE | 10.98 Million | 7.02 Million | 10 Million | 2.01 Million | 6.33 Million | 644 Thousand |
Good Will And Intangible Assets | - | -197.15 Million | - | -226.87 Million | -299.9 Million | 5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 5 Million |
Long-Term Investments | - | 7.96 Million | - | 4.66 Million | 1.5 Million | - |
Tax Assets | 229.29 Million | 197.15 Million | 199.46 Million | 226.87 Million | 299.9 Million | - |
Other Non Current Assets | -228.68 Million | -6.31 Million | -197.49 Million | 2.16 Million | 630 Thousand | 630 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.39 Million | 53.35 Million | 46.13 Million | 48.74 Million | 55.75 Million | 101.4 Million |
Total Current Liabilities | 70.43 Million | 53.08 Million | 43.2 Million | 48.74 Million | 54.53 Million | 101.4 Million |
Account Payables | 37.71 Million | 35.78 Million | 38.16 Million | 43.37 Million | 45.59 Million | 92.03 Million |
Tax Payables | 726 Thousand | - | - | - | - | - |
Short Term Debt | 2.18 Million | 2.7 Million | 2.6 Million | 1.22 Million | 4.77 Million | 5 Million |
Deferred Revenue | 32.72 Million | - | - | - | 1.5 Million | 1.35 Million |
Other Current Liabilities | -2.18 Million | 14.6 Million | 2.44 Million | 4.15 Million | 2.66 Million | 3.01 Million |
Total Non Current Liabilities | 4.96 Million | 265 Thousand | 2.92 Million | 47.52 Million | 1.22 Million | 96.4 Million |
Long-Term Debt | 4.96 Million | 265 Thousand | 2.92 Million | - | 1.22 Million | - |
Deferred Revenue Non Current | 75.39 Million | 53.35 Million | 46.13 Million | 48.74 Million | 1.5 Million | 1.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -80.35 Million | -53.61 Million | -49.05 Million | -1.22 Million | 48.26 Million | -1.35 Million |
Other Liabilities | - | - | - | -47.52 Million | - | -96.4 Million |
Total Equity | 153.89 Million | 143.8 Million | 62.51 Million | 63.44 Million | 137.67 Million | 280.41 Million |
Stock Holders Equity | 152.7 Million | 143.82 Million | 153.33 Million | 178.12 Million | 244.15 Million | 280.41 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | 74.71 Million | 65.82 Million | 75.34 Million | 100.14 Million | 166.2 Million | 202.42 Million |
Accumulated other comprehensive income | 9.76 Million | 9.76 Million | 9.76 Million | 9.74 Million | 9.71 Million | -1.7 Million |
Common Stock Equity | 152.7 Million | 143.82 Million | 153.33 Million | 178.12 Million | 244.15 Million | 280.41 Million |
Capital Lease Obligation | 4.96 Million | 2.97 Million | 5.52 Million | 1.22 Million | 5.99 Million | - |
Total Investments | 13.84 Million | 7.96 Million | - | 6.19 Million | 1.5 Million | - |
Total Debt | 7.14 Million | 2.97 Million | 5.52 Million | 1.22 Million | 5.99 Million | 5 Million |
Net Debt | -3 Million | -33.64 Million | -90.81 Million | -114.67 Million | -101.47 Million | -184.58 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 229.29 Million | 229.29 Million | 229.29 Million | 188.5 Million | - | 197.15 Million |
Total Current Assets | 217.7 Million | 10.15 Million | 10.15 Million | 181.75 Million | - | 188.48 Million |
Cash And Short Term Investments | 10.15 Million | 10.15 Million | 10.15 Million | 17.53 Million | - | 44.57 Million |
Cash and Cash Equivalents | 10.15 Million | 10.15 Million | 10.15 Million | 14.42 Million | - | 36.61 Million |
Short Term Investments | 13.84 Million | 13.84 Million | - | 3.11 Million | - | 7.96 Million |
Net Receivables | 154.53 Million | 154.53 Million | - | 128.31 Million | - | 110.21 Million |
Inventory | - | - | - | 178.64 Million | - | 180.51 Million |
Other Current Assets | -164.69 Million | -164.69 Million | - | -142.74 Million | - | -146.83 Million |
Total Non-Current Assets | 11.59 Million | 219.13 Million | 219.13 Million | 6.75 Million | - | 8.67 Million |
Net PPE | 10.98 Million | 10.98 Million | 10.98 Million | 6.14 Million | - | 7.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 3.11 Million | - | 7.96 Million |
Tax Assets | 229.29 Million | - | - | - | - | - |
Other Non Current Assets | -228.68 Million | 208.15 Million | 208.15 Million | -2.5 Million | - | -6.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.39 Million | 75.39 Million | 1.09 Million | 47.37 Million | - | 53.35 Million |
Total Current Liabilities | 70.43 Million | 1.09 Million | 1.09 Million | 47.11 Million | - | 53.08 Million |
Account Payables | 37.71 Million | - | - | 33.44 Million | - | 35.78 Million |
Tax Payables | 726 Thousand | - | - | - | - | - |
Short Term Debt | 2.18 Million | 2.18 Million | - | 1.36 Million | - | 2.7 Million |
Deferred Revenue | 32.72 Million | - | - | - | - | - |
Other Current Liabilities | -2.18 Million | -1.08 Million | - | 12.3 Million | - | 14.6 Million |
Total Non Current Liabilities | 4.96 Million | 75.39 Million | - | 265 Thousand | - | 265 Thousand |
Long-Term Debt | 4.96 Million | - | - | 265 Thousand | - | 265 Thousand |
Deferred Revenue Non Current | 75.39 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -80.35 Million | 75.39 Million | - | - | - | - |
Other Liabilities | - | -1.09 Million | - | - | - | - |
Total Equity | 153.89 Million | 153.89 Million | 153.89 Million | 141.13 Million | 143.8 Million | 143.8 Million |
Stock Holders Equity | 152.7 Million | 152.7 Million | 152.7 Million | 141.15 Million | 143.8 Million | 143.82 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | - | 20 Million |
Retained Earnings | 74.71 Million | 74.71 Million | 74.71 Million | 63.16 Million | - | 65.82 Million |
Accumulated other comprehensive income | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 143.82 Million | 9.76 Million |
Common Stock Equity | 152.7 Million | 152.7 Million | 152.7 Million | 141.15 Million | 143.8 Million | 143.82 Million |
Capital Lease Obligation | 4.96 Million | 4.96 Million | - | 1.62 Million | - | 2.97 Million |
Total Investments | 13.84 Million | 13.84 Million | - | 3.11 Million | - | 7.96 Million |
Total Debt | 7.14 Million | 7.14 Million | - | 1.62 Million | - | 2.97 Million |
Net Debt | -3 Million | -3 Million | -10.15 Million | -12.79 Million | - | -33.64 Million |
SUNILAGR
8725
MXLGF
STARDELTA
AUROW
300865