HKD 0.25
(-5.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 62.19 Million | 52.5 Million | 37.17 Million | 44.91 Million | 50.02 Million | 49.25 Million |
Total Current Assets | 28.69 Million | 29.55 Million | 33.87 Million | 37.84 Million | 30.52 Million | 45.85 Million |
Cash And Short Term Investments | 21.9 Million | 10.03 Million | 16.45 Million | 30.02 Million | 27.62 Million | 42.13 Million |
Cash and Cash Equivalents | 21.41 Million | 8.97 Million | 16.45 Million | 30.02 Million | 27.62 Million | 42.13 Million |
Short Term Investments | 487 Thousand | 1.06 Million | 1.3 Million | 1.36 Million | 959 Thousand | 2.03 Million |
Net Receivables | 5.58 Million | 3.74 Million | 853 Thousand | 710 Thousand | 1.59 Million | 1.63 Million |
Inventory | -486.99 Thousand | -1.06 Million | 1.00 | -710 Thousand | 2.00 | -1.63 Million |
Other Current Assets | 1.2 Million | 1.25 Million | 17.41 Million | 7.81 Million | 2.9 Million | 3.71 Million |
Total Non-Current Assets | 33.5 Million | 22.95 Million | 3.3 Million | 7.07 Million | 19.49 Million | 3.4 Million |
Net PPE | 11.41 Million | 8.31 Million | 2.35 Million | 3.49 Million | 15.54 Million | 1.81 Million |
Good Will And Intangible Assets | 11.54 Million | 13.51 Million | - | - | - | - |
Good Will | 6.29 Million | 6.66 Million | - | - | - | - |
Intangible Assets | 5.25 Million | 6.85 Million | - | - | - | - |
Long-Term Investments | 9.04 Million | 25 Thousand | - | - | - | - |
Tax Assets | 5.25 Million | 22.92 Million | - | 2.44 Million | 2.47 Million | 1.28 Million |
Other Non Current Assets | -3.74 Million | -21.83 Million | -2.35 Million | 1.13 Million | 1.48 Million | 302 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.38 Million | 16.88 Million | 8.99 Million | 9.76 Million | 11.41 Million | 3.62 Million |
Total Current Liabilities | 12.5 Million | 9.43 Million | 6.87 Million | 7.88 Million | 6.62 Million | 3.62 Million |
Account Payables | - | -1.37 Million | -1.08 Million | -989 Thousand | -444 Thousand | - |
Tax Payables | - | - | 943 Thousand | 527 Thousand | - | 780 Thousand |
Short Term Debt | 6.06 Million | 3.65 Million | 3.78 Million | 3.79 Million | 4.21 Million | - |
Deferred Revenue | 1.18 Million | 1.37 Million | 1.08 Million | 989 Thousand | 444 Thousand | 427 Thousand |
Other Current Liabilities | 5.24 Million | 5.77 Million | 3.08 Million | 4.08 Million | 2.41 Million | 3.19 Million |
Total Non Current Liabilities | 7.88 Million | 7.45 Million | 2.12 Million | 1.88 Million | 4.79 Million | - |
Long-Term Debt | 2.22 Million | 6.76 Million | 2.12 Million | 1.88 Million | 4.79 Million | - |
Deferred Revenue Non Current | - | 2.07 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.12 Million | -2.07 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.81 Million | 35.62 Million | 28.17 Million | 35.14 Million | 38.61 Million | 45.63 Million |
Stock Holders Equity | 38.44 Million | 32.33 Million | 28.17 Million | 35.14 Million | 38.61 Million | 45.63 Million |
Common Stock | 18 Thousand | 6.27 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million |
Retained Earnings | -9.64 Million | -4.17 Million | -3.93 Million | 3.03 Million | 6.5 Million | 13.52 Million |
Accumulated other comprehensive income | 2.57 Million | 3.48 Million | 3.37 Million | -22.58 Million | -17.56 Million | 3.37 Million |
Common Stock Equity | 38.44 Million | 32.33 Million | 28.17 Million | 35.14 Million | 38.61 Million | 45.63 Million |
Capital Lease Obligation | 5.12 Million | 8.35 Million | 5.9 Million | 5.68 Million | 9 Million | - |
Total Investments | 9.52 Million | 1.08 Million | 1.3 Million | 1.36 Million | 959 Thousand | 2.03 Million |
Total Debt | 13.42 Million | 10.42 Million | 5.9 Million | 5.68 Million | 9 Million | - |
Net Debt | -7.99 Million | 1.45 Million | -10.54 Million | -24.34 Million | -18.62 Million | -42.13 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 62.19 Million | 62.19 Million | 62.19 Million | 60.56 Million | - | 52.5 Million |
Total Current Assets | 28.69 Million | 28.69 Million | 28.69 Million | 29.39 Million | 11.12 Million | 29.55 Million |
Cash And Short Term Investments | 21.9 Million | 8.21 Million | 8.21 Million | 10 Million | 11.12 Million | 10.03 Million |
Cash and Cash Equivalents | 21.41 Million | 6.85 Million | 6.85 Million | 9.12 Million | -11.12 Million | 8.97 Million |
Short Term Investments | 487 Thousand | 871 Thousand | 871 Thousand | 875 Thousand | 22.24 Million | 1.06 Million |
Net Receivables | 5.58 Million | 4.35 Million | 4.35 Million | 2.46 Million | - | 3.74 Million |
Inventory | -486.99 Thousand | -486.99 Thousand | -486.99 Thousand | 14.53 Million | - | -1.06 Million |
Other Current Assets | 1.2 Million | 15.79 Million | 16.61 Million | 2.4 Million | - | 1.25 Million |
Total Non-Current Assets | 33.5 Million | 33.5 Million | 33.5 Million | 31.16 Million | -11.12 Million | 22.95 Million |
Net PPE | 11.41 Million | 11.41 Million | 11.41 Million | 7.53 Million | - | 8.31 Million |
Good Will And Intangible Assets | 11.54 Million | 11.54 Million | 11.54 Million | 13.51 Million | - | 13.51 Million |
Good Will | 6.29 Million | 6.29 Million | 6.29 Million | 6.66 Million | - | 6.66 Million |
Intangible Assets | 5.25 Million | 5.25 Million | 5.25 Million | 6.85 Million | - | 6.85 Million |
Long-Term Investments | 9.04 Million | 9.04 Million | 9.04 Million | 8.12 Million | - | 25 Thousand |
Tax Assets | 5.25 Million | 5.25 Million | - | - | - | 22.92 Million |
Other Non Current Assets | -3.74 Million | -3.74 Million | 1.5 Million | 1.99 Million | -11.12 Million | -21.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.38 Million | 20.38 Million | 20.38 Million | 15.06 Million | - | 16.88 Million |
Total Current Liabilities | 12.5 Million | 12.5 Million | 12.5 Million | 7.61 Million | - | 9.43 Million |
Account Payables | - | -7.25 Million | - | -944 Thousand | - | -1.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.06 Million | 6.06 Million | - | 2.58 Million | - | 3.65 Million |
Deferred Revenue | 1.18 Million | 1.18 Million | - | 944 Thousand | - | 1.37 Million |
Other Current Liabilities | 5.24 Million | 12.5 Million | 12.5 Million | 5.03 Million | - | 5.77 Million |
Total Non Current Liabilities | 7.88 Million | 7.88 Million | 7.88 Million | 7.45 Million | - | 7.45 Million |
Long-Term Debt | 2.22 Million | 2.22 Million | 7.35 Million | 6.76 Million | - | 6.76 Million |
Deferred Revenue Non Current | - | 4.6 Million | - | -685 Thousand | - | 2.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.12 Million | 525 Thousand | 525 Thousand | 685 Thousand | - | -2.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.81 Million | 41.81 Million | 41.81 Million | 45.49 Million | 35.62 Million | 35.62 Million |
Stock Holders Equity | 38.44 Million | 38.44 Million | 38.44 Million | 42.17 Million | 35.62 Million | 32.33 Million |
Common Stock | 18 Thousand | 18 Thousand | 18 Thousand | 9.07 Million | - | 6.27 Million |
Retained Earnings | -9.64 Million | -9.64 Million | -9.64 Million | -6.08 Million | - | -4.17 Million |
Accumulated other comprehensive income | 2.57 Million | -797 Thousand | -797 Thousand | 3.1 Million | 32.33 Million | 3.48 Million |
Common Stock Equity | 38.44 Million | 38.44 Million | 38.44 Million | 42.17 Million | 35.62 Million | 32.33 Million |
Capital Lease Obligation | 5.12 Million | 11.19 Million | 11.19 Million | 7.27 Million | - | 8.35 Million |
Total Investments | 9.52 Million | 9.91 Million | 9.91 Million | 9 Million | 22.24 Million | 1.08 Million |
Total Debt | 13.42 Million | 2.22 Million | 7.35 Million | 9.35 Million | - | 10.42 Million |
Net Debt | -7.99 Million | -4.62 Million | 501 Thousand | 225 Thousand | 11.12 Million | 1.45 Million |
UTI
SOL
PMI
301152
CHASE
ZNCXF