Beijing Beida Jade Bird Universal Sci-Tech Company Limited (8095.HK)
HKD 0.48
(0.0%)
HKD 0.48
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 566.37 Million | 276.17 Million | 394.62 Million | 468.41 Million | 155.23 Million | 1.9 Billion |
| Cost of Revenue | 441.99 Million | 237.79 Million | 334.43 Million | 397.27 Million | 56.82 Million | 1.06 Billion |
| Gross Profit | 124.38 Million | 38.37 Million | 60.19 Million | 71.13 Million | 98.41 Million | 841.28 Million |
| Operating Expenses | 20 Million | 66.48 Million | 61.33 Million | 42.6 Million | 52.98 Million | 261.94 Million |
| Selling, General and Administrative Expenses | 89.36 Million | 69.89 Million | 63.81 Million | 51.92 Million | 53.52 Million | 281.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -69.36 Million | -3.4 Million | -2.48 Million | -9.31 Million | -543 Thousand | -95.53 Million |
| Cost and Expenses | 461.99 Million | 304.28 Million | 395.76 Million | 439.88 Million | 109.8 Million | 1.32 Billion |
| Operating Income | 104.37 Million | 155.28 Million | 222.29 Million | 31.22 Million | 25.85 Million | 456.85 Million |
| Interest Expense | 55.02 Million | 38.59 Million | 25.47 Million | 17.92 Million | 7.06 Million | 11.2 Million |
| Income Tax Expense | 17.93 Million | -2.01 Million | 6.51 Million | 10.35 Million | 37.66 Million | 78.55 Million |
| Earnings before Tax | 196.63 Million | 317.65 Million | 157.92 Million | 80.24 Million | 12.49 Million | 405.06 Million |
| Net Income | 195.2 Million | 333.38 Million | 158.97 Million | 64.16 Million | -25.17 Million | 147.02 Million |
| Earnings Per Share Basic | 0.13 | 0.22 | 0.11 | 0.05 | -0.02 | 0.11 |
| Earnings Per Share Diluted | 0.13 | 0.22 | 0.11 | 0.05 | -0.02 | 0.11 |
| Weighted Average Shares Outstanding | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
| Gross Margin | 0.22 | 0.14 | 0.15 | 0.15 | 0.63 | 0.44 |
| EBIT Margin | 0.51 | 0.72 | 0.60 | 0.09 | 0.34 | 0.25 |
| Profit Margin | 0.34 | 1.21 | 0.40 | 0.14 | -0.16 | 0.08 |
| EBITDA | 290.89 Million | 199.23 Million | 198.06 Million | 42.78 Million | 53.36 Million | 33.82 Million |
| Earnings Before Tax Margin | 0.18 | 0.56 | 0.56 | 0.07 | 0.17 | 0.24 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 193.41 Million | 566.37 Million | 143.31 Million | 132.94 Million | 96.69 Million | 66.87 Million |
| Cost of Revenue | 151.55 Million | 441.99 Million | 107.97 Million | 108.84 Million | 73.61 Million | 68.62 Million |
| Gross Profit | 41.86 Million | 124.38 Million | 35.33 Million | 24.1 Million | 23.08 Million | -1.74 Million |
| Operating Expenses | 76.39 Million | 128.14 Million | 19.24 Million | 17.68 Million | 14.83 Million | 16.61 Million |
| Selling, General and Administrative Expenses | 33.29 Million | - | 19.35 Million | 18.69 Million | 18.01 Million | 17.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.46 Million | -7.49 Million | -2.81 Million | -4.71 Million | -3.18 Million | -1.08 Million |
| Cost and Expenses | 227.94 Million | 570.14 Million | 127.21 Million | 126.53 Million | 88.44 Million | 85.23 Million |
| Operating Income | -269.61 Million | 104.37 Million | 32.87 Million | 335.23 Million | 5.89 Million | 157.05 Million |
| Interest Expense | 16.75 Million | 55.02 Million | 12.75 Million | 13.1 Million | 12.4 Million | 11.24 Million |
| Income Tax Expense | 1.22 Million | 17.93 Million | 6.54 Million | 5.87 Million | 4.29 Million | -4.22 Million |
| Earnings before Tax | -257.73 Million | 196.63 Million | 66.32 Million | 373.44 Million | 14.59 Million | 195.35 Million |
| Net Income | -240.45 Million | 195.2 Million | 58.38 Million | 366.4 Million | 10.86 Million | 210.66 Million |
| Earnings Per Share Basic | -0.16 | - | 0.04 | 0.24 | 0.01 | 0.14 |
| Earnings Per Share Diluted | -0.16 | - | 0.04 | 0.24 | 0.01 | 0.14 |
| Weighted Average Shares Outstanding | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
| Gross Margin | 0.22 | 0.22 | 0.25 | 0.18 | 0.24 | -0.03 |
| EBIT Margin | 0.00 | - | 0.43 | 0.40 | 0.28 | 0.33 |
| Profit Margin | -1.24 | 0.34 | 0.41 | 2.76 | 0.11 | 3.15 |
| EBITDA | 354 Thousand | - | 61.47 Million | 53.75 Million | 26.89 Million | 22.13 Million |
| Earnings Before Tax Margin | -1.39 | 0.18 | 0.23 | 2.52 | 0.06 | 2.35 |
6161
ASAAF
HLPMF
002413
4031
WMT