eBroker Group Limited (8036.HK)
HKD 0.05
(9.76%)
HKD 0.05
(9.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 37.63 Million | 38.58 Million | 41.63 Million | 40.4 Million | 44.28 Million | 53.29 Million |
| Cost of Revenue | 27.05 Million | 2.55 Million | 3.19 Million | 152 Thousand | 68 Thousand | 1.39 Million |
| Gross Profit | 10.57 Million | 36.02 Million | 38.43 Million | 40.25 Million | 44.21 Million | 51.9 Million |
| Operating Expenses | 8.47 Million | 32.01 Million | 37.63 Million | 38.19 Million | 42.82 Million | 48.47 Million |
| Selling, General and Administrative Expenses | 8.47 Million | 2.78 Million | 2.81 Million | -142 Thousand | -127 Thousand | -85 Thousand |
| Research and Development Expenses | - | 546 Thousand | 450 Thousand | 63 Thousand | - | - |
| Other Expenses | 6.95 Million | 29.23 Million | 34.82 Million | 38.33 Million | 42.95 Million | 85 Thousand |
| Cost and Expenses | 35.52 Million | 34.57 Million | 40.82 Million | 38.34 Million | 42.89 Million | 49.86 Million |
| Operating Income | 2.02 Million | 4.34 Million | 1.94 Million | 2.41 Million | 1.97 Million | 3.5 Million |
| Interest Expense | 84 Thousand | 115 Thousand | 125 Thousand | 162 Thousand | 253 Thousand | 132 Thousand |
| Income Tax Expense | 26 Thousand | -3000.00 | -96 Thousand | -36 Thousand | 705 Thousand | 2.48 Million |
| Earnings before Tax | 1.94 Million | 1.96 Million | 231 Thousand | 1.47 Million | 1.71 Million | 3.36 Million |
| Net Income | 1.91 Million | 1.97 Million | 327 Thousand | 1.51 Million | 1.01 Million | 882 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.17 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.17 Billion | 1.23 Billion |
| Gross Margin | 0.28 | 0.93 | 0.92 | 1.00 | 1.00 | 0.97 |
| EBIT Margin | 0.15 | 0.19 | 0.11 | 0.14 | 0.10 | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.01 | 0.04 | 0.02 | 0.02 |
| EBITDA | 5.59 Million | 7.37 Million | 2.84 Million | 4.72 Million | 4.3 Million | 3.69 Million |
| Earnings Before Tax Margin | 0.05 | 0.11 | 0.05 | 0.06 | 0.04 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.95 Million | 7.95 Million | 37.63 Million | 18.39 Million | 9.73 Million | 9.94 Million |
| Cost of Revenue | 5.42 Million | 5.42 Million | 27.05 Million | 13.66 Million | 6.72 Million | 6.6 Million |
| Gross Profit | 2.52 Million | 2.52 Million | 10.57 Million | 4.72 Million | 3.01 Million | 3.34 Million |
| Operating Expenses | 3.16 Million | 3.16 Million | 8.47 Million | 4.6 Million | 2.64 Million | 2.63 Million |
| Selling, General and Administrative Expenses | 168 Thousand | 168 Thousand | - | 4.6 Million | 840 Thousand | 855 Thousand |
| Research and Development Expenses | - | - | - | 1.15 Million | - | - |
| Other Expenses | 2.99 Million | 2.99 Million | 6000.00 | - | - | - |
| Cost and Expenses | 8.58 Million | 8.58 Million | 35.52 Million | 18.26 Million | 9.36 Million | 9.23 Million |
| Operating Income | -634.5 Thousand | -634.5 Thousand | 2.1 Million | 127 Thousand | -320 Thousand | -223 Thousand |
| Interest Expense | 45 Thousand | - | 84 Thousand | 25 Thousand | 17 Thousand | 20 Thousand |
| Income Tax Expense | 18 Thousand | 18 Thousand | 26 Thousand | -112 Thousand | -138 Thousand | 38 Thousand |
| Earnings before Tax | -657 Thousand | -657 Thousand | 1.94 Million | 214 Thousand | -337 Thousand | -243 Thousand |
| Net Income | -675 Thousand | -675 Thousand | 1.91 Million | 326 Thousand | -199 Thousand | -281 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Gross Margin | 0.32 | 0.32 | 0.28 | 0.26 | 0.31 | 0.34 |
| EBIT Margin | -0.03 | -0.03 | - | 0.11 | 0.16 | 0.14 |
| Profit Margin | -0.08 | -0.08 | 0.05 | 0.02 | -0.02 | -0.03 |
| EBITDA | -246 Thousand | -246 Thousand | - | 1.98 Million | 1.58 Million | 1.39 Million |
| Earnings Before Tax Margin | -0.08 | -0.08 | 0.06 | 0.01 | -0.03 | -0.02 |
MVSTW
VRBCF
RANI3
LND
EVANS
ALSMY