HKD 9.75
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.74 Billion | 72.12 Billion | 64.28 Billion | 52.27 Billion | 40.99 Billion | 37.85 Billion |
Total Current Assets | 16.75 Billion | 16.22 Billion | 19.72 Billion | 17.93 Billion | 11.35 Billion | 12.03 Billion |
Cash And Short Term Investments | 7.19 Billion | 7.94 Billion | 11.68 Billion | 11.43 Billion | 5.71 Billion | 6.31 Billion |
Cash and Cash Equivalents | 6.44 Billion | 7.9 Billion | 10.8 Billion | 10.24 Billion | 5.71 Billion | 6.07 Billion |
Short Term Investments | 752.06 Million | 46.83 Million | 870.92 Million | 1.19 Billion | - | 236.21 Million |
Net Receivables | 4.43 Billion | 3.29 Billion | 3.25 Billion | 2.97 Billion | 2.74 Billion | 2.79 Billion |
Inventory | 3.81 Billion | 3.82 Billion | 4.33 Billion | 2.78 Billion | 2.23 Billion | 2.37 Billion |
Other Current Assets | 1.31 Billion | 1.15 Billion | 457.2 Million | 742.63 Million | 659.49 Million | 557.75 Million |
Total Non-Current Assets | 58.99 Billion | 55.9 Billion | 44.55 Billion | 34.33 Billion | 29.63 Billion | 25.82 Billion |
Net PPE | 36.37 Billion | 33.98 Billion | 31.55 Billion | 26.61 Billion | 23.29 Billion | 19.88 Billion |
Good Will And Intangible Assets | 16.79 Billion | 15.84 Billion | 8.03 Billion | 4.74 Billion | 532.54 Million | 510.27 Million |
Good Will | 846.97 Million | 694.46 Million | 786.79 Million | 564.46 Million | 532.54 Million | 510.27 Million |
Intangible Assets | 16.02 Billion | 15.22 Billion | 7.38 Billion | 4.26 Billion | 3.67 Billion | - |
Long-Term Investments | 1.75 Billion | 1.81 Billion | 794.21 Million | 729.79 Million | 586.11 Million | 728.43 Million |
Tax Assets | 610.1 Million | 434.98 Million | 502.19 Million | 519.07 Million | 378.99 Million | 323.03 Million |
Other Non Current Assets | 3.45 Billion | 3.82 Billion | 3.66 Billion | 1.73 Billion | 4.84 Billion | 4.37 Billion |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | - |
Total Liabilities | 38.8 Billion | 37.17 Billion | 27.98 Billion | 21.39 Billion | 14.85 Billion | 16.93 Billion |
Total Current Liabilities | 20.84 Billion | 18.66 Billion | 15.55 Billion | 13.79 Billion | 10.09 Billion | 11.57 Billion |
Account Payables | 8.61 Billion | 9.39 Billion | 8.7 Billion | 6.28 Billion | 5.72 Billion | 4.32 Billion |
Tax Payables | 422.16 Million | 270.06 Million | 686.9 Million | 785.03 Million | 689.95 Million | 710.94 Million |
Short Term Debt | 9.35 Billion | 6.66 Billion | 3.31 Billion | 3.78 Billion | 1.3 Billion | 4.02 Billion |
Deferred Revenue | 789.44 Million | 765.27 Million | 1.03 Billion | 984.66 Million | 689.15 Million | 728.38 Million |
Other Current Liabilities | 2.08 Billion | 1.84 Billion | 2.5 Billion | 2.73 Billion | 2.37 Billion | 2.5 Billion |
Total Non Current Liabilities | 17.95 Billion | 18.51 Billion | 12.43 Billion | 7.6 Billion | 4.75 Billion | 5.35 Billion |
Long-Term Debt | 13.85 Billion | 13.14 Billion | 10.28 Billion | 6.45 Billion | 3.62 Billion | 4.15 Billion |
Deferred Revenue Non Current | 264.4 Million | 291.87 Million | 292.37 Million | 301.39 Million | 354.75 Million | 299.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.59 Billion | 4.41 Billion | 1.15 Billion | 505.35 Million | 445.88 Million | 712.29 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 36.65 Billion | 34.62 Billion | 35.93 Billion | 30.51 Billion | 26.13 Billion | 20.92 Billion |
Stock Holders Equity | 31.85 Billion | 30.81 Billion | 32.69 Billion | 27.94 Billion | 23.83 Billion | 19.04 Billion |
Common Stock | 2.28 Billion | 2.35 Billion | 2.56 Billion | 2.48 Billion | 2.34 Billion | 1.7 Billion |
Retained Earnings | 27.19 Billion | 25.83 Billion | 27.4 Billion | 22.88 Billion | 18.12 Billion | 13.39 Billion |
Accumulated other comprehensive income | 834.76 Million | 1.28 Billion | 1.25 Billion | 1.14 Billion | 1.33 Billion | 1.19 Billion |
Common Stock Equity | 31.85 Billion | 30.81 Billion | 32.69 Billion | 27.94 Billion | 23.83 Billion | 19.04 Billion |
Capital Lease Obligation | 1.84 Billion | 4.03 Billion | 840.18 Million | 379.21 Million | 91.68 Million | 298.42 Million |
Total Investments | 2.5 Billion | 1.86 Billion | 1.66 Billion | 1.92 Billion | 586.11 Million | 964.65 Million |
Total Debt | 25.06 Billion | 23.84 Billion | 14.44 Billion | 10.62 Billion | 5.01 Billion | 8.47 Billion |
Net Debt | 18.62 Billion | 15.94 Billion | 3.63 Billion | 381.05 Million | -694.36 Million | 2.4 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 68.83 Billion | 68.97 Billion | 74.97 Billion | 75.74 Billion | 75.74 Billion | 71.26 Billion |
Total Current Assets | 15.08 Billion | 14.89 Billion | 17.03 Billion | 16.75 Billion | 16.75 Billion | 16.39 Billion |
Cash And Short Term Investments | 5.55 Billion | 5.25 Billion | 6.85 Billion | 7.19 Billion | 7.19 Billion | 7.11 Billion |
Cash and Cash Equivalents | 5.52 Billion | 5.25 Billion | 6.85 Billion | 6.44 Billion | 6.44 Billion | 7.11 Billion |
Short Term Investments | 31.65 Million | 1.65 Million | 1.66 Million | 752.06 Million | 752.06 Million | 1.64 Million |
Net Receivables | 417.14 Million | 5.04 Billion | 4.58 Billion | 4.43 Billion | 4.43 Billion | 4.04 Billion |
Inventory | 3.24 Billion | 3.48 Billion | 3.89 Billion | 3.81 Billion | 3.81 Billion | 3.9 Billion |
Other Current Assets | 5.87 Billion | 1.1 Billion | 1.69 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Total Non-Current Assets | 53.74 Billion | 54.08 Billion | 57.94 Billion | 58.99 Billion | 58.99 Billion | 54.87 Billion |
Net PPE | 33.12 Billion | 33.19 Billion | 35.93 Billion | 36.37 Billion | 36.37 Billion | 35.09 Billion |
Good Will And Intangible Assets | 16.82 Billion | 17.24 Billion | 16.45 Billion | 16.79 Billion | 16.79 Billion | 14.91 Billion |
Good Will | 794.28 Million | 794.28 Million | 860.11 Million | 846.97 Million | 846.97 Million | 704.49 Million |
Intangible Assets | 16.03 Billion | 16.44 Billion | 15.65 Billion | 16.02 Billion | 16.02 Billion | 14.25 Billion |
Long-Term Investments | 1.57 Billion | 1.57 Billion | 1.82 Billion | 1.75 Billion | 1.75 Billion | 1.72 Billion |
Tax Assets | 688.85 Million | 628.29 Million | 628.08 Million | 610.1 Million | 610.1 Million | 488.94 Million |
Other Non Current Assets | 1.53 Billion | 1.43 Billion | 3.1 Billion | 3.45 Billion | 3.45 Billion | 2.64 Billion |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 35.46 Billion | 35.99 Billion | 38.84 Billion | 38.8 Billion | 38.8 Billion | 36.34 Billion |
Total Current Liabilities | 16.89 Billion | 18.9 Billion | 19.9 Billion | 20.84 Billion | 20.84 Billion | 18.07 Billion |
Account Payables | 8.34 Billion | 8.36 Billion | 8.01 Billion | 8.61 Billion | 8.61 Billion | 7.75 Billion |
Tax Payables | 438.45 Million | 409.22 Million | 456.83 Million | 422.16 Million | 422.16 Million | 582.92 Million |
Short Term Debt | 516.56 Million | 7.79 Billion | 8.87 Billion | 9.35 Billion | 9.35 Billion | 7.47 Billion |
Deferred Revenue | 1.6 Billion | 2.67 Billion | 773.01 Million | 789.44 Million | 789.44 Million | 985.33 Million |
Other Current Liabilities | 6.42 Billion | 66.8 Million | 2.24 Billion | 2.08 Billion | 2.08 Billion | 1.86 Billion |
Total Non Current Liabilities | 18.56 Billion | 17.09 Billion | 18.94 Billion | 17.95 Billion | 17.95 Billion | 18.27 Billion |
Long-Term Debt | 13.87 Billion | 13.66 Billion | 14.48 Billion | 13.85 Billion | 13.85 Billion | 12.65 Billion |
Deferred Revenue Non Current | 259.31 Million | 262.47 Million | 277.3 Million | 264.4 Million | 264.4 Million | 297.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.26 Billion | 1.97 Billion | 2.96 Billion | 2.59 Billion | 2.59 Billion | 4.66 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 33.36 Billion | 32.98 Billion | 36.13 Billion | 36.65 Billion | 36.65 Billion | 34.91 Billion |
Stock Holders Equity | 28.91 Billion | 28.68 Billion | 31.58 Billion | 31.85 Billion | 31.85 Billion | 30.28 Billion |
Common Stock | 2.07 Billion | 2.07 Billion | 2.25 Billion | 2.28 Billion | 2.28 Billion | 2.22 Billion |
Retained Earnings | 24.73 Billion | 24.33 Billion | 26.94 Billion | 27.19 Billion | 27.19 Billion | 25.53 Billion |
Accumulated other comprehensive income | - | -366.47 Million | 2.45 Billion | 834.76 Million | 834.76 Million | 2.65 Billion |
Common Stock Equity | 28.91 Billion | 28.68 Billion | 31.58 Billion | 31.85 Billion | 31.85 Billion | 30.28 Billion |
Capital Lease Obligation | 1.3 Billion | 1.23 Billion | 1.48 Billion | 1.84 Billion | 1.84 Billion | 1.43 Billion |
Total Investments | 1.6 Billion | 1.58 Billion | 1.82 Billion | 2.5 Billion | 2.5 Billion | 1.72 Billion |
Total Debt | 14.38 Billion | 21.45 Billion | 24.84 Billion | 25.06 Billion | 25.06 Billion | 21.56 Billion |
Net Debt | 8.86 Billion | 16.19 Billion | 17.98 Billion | 18.62 Billion | 18.62 Billion | 14.45 Billion |
688012
NORBTEAEXP
ARMX
3565
BGJL
AUH