HKD 2.79
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.4 Billion | 5.94 Billion | 5.13 Billion | 2.41 Billion | 2.96 Billion | 2.7 Billion |
Total Current Assets | 5.87 Billion | 5.41 Billion | 4.64 Billion | 1.87 Billion | 2.75 Billion | 2.47 Billion |
Cash And Short Term Investments | 4.66 Billion | 4.39 Billion | 3.8 Billion | 994.62 Million | 773.68 Million | 598.13 Million |
Cash and Cash Equivalents | 4.65 Billion | 4.39 Billion | 3.8 Billion | 994.62 Million | 773.68 Million | 598.13 Million |
Short Term Investments | 9.06 Million | - | - | - | - | - |
Net Receivables | 649.19 Million | 641.07 Million | 517.04 Million | 446.85 Million | 199.18 Million | 198.62 Million |
Inventory | 10.28 Million | 6.3 Million | 1.01 Million | 899 Thousand | 686 Thousand | 578 Thousand |
Other Current Assets | 510 Million | 409.42 Million | 319.62 Million | 433.36 Million | 1.78 Billion | 1.87 Billion |
Total Non-Current Assets | 533.39 Million | 530.25 Million | 490.32 Million | 534.96 Million | 211.3 Million | 223.62 Million |
Net PPE | 140.3 Million | 112.9 Million | 93.24 Million | 141.1 Million | 163.35 Million | 177.32 Million |
Good Will And Intangible Assets | 332.92 Million | 344.25 Million | 345.88 Million | 343.9 Million | 4.42 Million | 2.9 Million |
Good Will | 260.4 Million | 260.4 Million | 253.33 Million | 248.34 Million | - | - |
Intangible Assets | 72.51 Million | 83.84 Million | 92.55 Million | 95.56 Million | 4.42 Million | 2.9 Million |
Long-Term Investments | 36.49 Million | 33.08 Million | 33.01 Million | 34.78 Million | 35.55 Million | 30.18 Million |
Tax Assets | 12.67 Million | 10.85 Million | 10.05 Million | 8.63 Million | 7.34 Million | 6.46 Million |
Other Non Current Assets | 11 Million | 29.14 Million | 8.12 Million | 6.53 Million | 625 Thousand | 6.74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.78 Billion | 2.55 Billion | 2.04 Billion | 1.65 Billion | 2.69 Billion | 2.51 Billion |
Total Current Liabilities | 2.66 Billion | 2.02 Billion | 1.54 Billion | 1.55 Billion | 1.72 Billion | 1.43 Billion |
Account Payables | 399.27 Million | 353.1 Million | 166.57 Million | 1.27 Billion | 1.42 Billion | 84.4 Million |
Tax Payables | 64.69 Million | 142.32 Million | 55.4 Million | 63.34 Million | 37.47 Million | 32.57 Million |
Short Term Debt | 64.51 Million | 40.77 Million | 35.49 Million | 56.92 Million | 172.94 Million | 162.09 Million |
Deferred Revenue | -64.51 Million | - | - | - | - | 32.57 Million |
Other Current Liabilities | 2.26 Billion | 1.62 Billion | 1.34 Billion | 226.53 Million | 130.51 Million | 1.15 Billion |
Total Non Current Liabilities | 121.4 Million | 536.11 Million | 497.9 Million | 94.23 Million | 972.73 Million | 1.08 Billion |
Long-Term Debt | 43.61 Million | 38.06 Million | 19.52 Million | 58.46 Million | 961.04 Million | 1.07 Billion |
Deferred Revenue Non Current | -77.79 Million | 439.3 Million | 425.35 Million | 6.14 Million | 890.49 Million | -7.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.79 Million | - | - | -6.14 Million | -890.49 Million | 7.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.62 Billion | 3.39 Billion | 3.09 Billion | 760.68 Million | 268.29 Million | 183.66 Million |
Stock Holders Equity | 3.44 Billion | 3.22 Billion | 2.93 Billion | 614.62 Million | 258.9 Million | 170.97 Million |
Common Stock | 2.54 Billion | 2.54 Billion | 2.54 Billion | 581.01 Million | - | - |
Retained Earnings | 1.19 Billion | 1.01 Billion | 755.57 Million | 399.95 Million | 258.54 Million | 174.14 Million |
Accumulated other comprehensive income | -296.24 Million | -387.26 Million | -394.73 Million | -390.3 Million | -9.23 Million | -12.76 Million |
Common Stock Equity | 3.44 Billion | 3.22 Billion | 2.93 Billion | 614.62 Million | 258.9 Million | 170.97 Million |
Capital Lease Obligation | 108.12 Million | 78.83 Million | 55.02 Million | 109.25 Million | 137.49 Million | 160.76 Million |
Total Investments | 36.49 Million | 33.08 Million | 33.01 Million | 34.78 Million | 35.55 Million | 30.18 Million |
Total Debt | 108.12 Million | 78.83 Million | 55.02 Million | 115.39 Million | 1.13 Billion | 1.24 Billion |
Net Debt | -4.54 Billion | -4.31 Billion | -3.74 Billion | -879.23 Million | 360.3 Million | 642.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7 Billion | 7 Billion | 6.4 Billion | 6.4 Billion | 6.4 Billion | 6.43 Billion |
Total Current Assets | 5 Billion | 5 Billion | 5.87 Billion | 5.87 Billion | 5.87 Billion | 5.9 Billion |
Cash And Short Term Investments | 3.48 Billion | 3.48 Billion | 4.66 Billion | 4.66 Billion | 4.7 Billion | 4.61 Billion |
Cash and Cash Equivalents | 2.73 Billion | 2.73 Billion | 4.65 Billion | 4.65 Billion | 4.69 Billion | 4.61 Billion |
Short Term Investments | 753 Million | 753 Million | 9.06 Million | 9.06 Million | 9.06 Million | - |
Net Receivables | 874.46 Million | 874.46 Million | 649.19 Million | 649.19 Million | 649.19 Million | 839.14 Million |
Inventory | 6.99 Million | 6.99 Million | 10.28 Million | 10.28 Million | 10.28 Million | 9.84 Million |
Other Current Assets | 634.92 Million | 634.92 Million | 510 Million | 510 Million | 510 Million | 431.54 Million |
Total Non-Current Assets | 1.99 Billion | 1.99 Billion | 533.39 Million | 533.39 Million | 533.39 Million | 538.25 Million |
Net PPE | 177.71 Million | 177.71 Million | 140.3 Million | 140.3 Million | 140.3 Million | 140.57 Million |
Good Will And Intangible Assets | 326.33 Million | 326.33 Million | 332.92 Million | 332.92 Million | 332.92 Million | 339.03 Million |
Good Will | 260.4 Million | 260.4 Million | 260.4 Million | 260.4 Million | 260.4 Million | 260.4 Million |
Intangible Assets | 65.92 Million | 65.92 Million | 72.51 Million | 72.51 Million | 72.51 Million | 78.63 Million |
Long-Term Investments | 1.41 Billion | 1.41 Billion | 36.49 Million | 36.49 Million | 36.49 Million | 34.35 Million |
Tax Assets | - | - | 12.67 Million | 12.67 Million | - | 11.4 Million |
Other Non Current Assets | 75.81 Million | 75.81 Million | 11 Million | 11 Million | 23.67 Million | 12.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.21 Billion | 3.21 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.93 Billion |
Total Current Liabilities | 3.03 Billion | 3.03 Billion | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.34 Billion |
Account Payables | 628.82 Million | 628.82 Million | 399.27 Million | 399.27 Million | 399.27 Million | 438.84 Million |
Tax Payables | - | - | 64.69 Million | 64.69 Million | - | 112.78 Million |
Short Term Debt | - | - | 64.51 Million | 64.51 Million | - | 48.5 Million |
Deferred Revenue | - | - | -64.51 Million | -64.51 Million | - | - |
Other Current Liabilities | 2.4 Billion | 2.4 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 1.85 Billion |
Total Non Current Liabilities | 182.32 Million | 182.32 Million | 121.4 Million | 121.4 Million | 121.4 Million | 589.66 Million |
Long-Term Debt | - | - | 43.61 Million | 43.61 Million | 43.61 Million | 59.93 Million |
Deferred Revenue Non Current | - | - | -77.79 Million | -77.79 Million | - | 463.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 182.32 Million | 182.32 Million | 77.79 Million | 77.79 Million | 77.79 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.78 Billion | 3.78 Billion | 3.62 Billion | 3.62 Billion | 3.62 Billion | 3.5 Billion |
Stock Holders Equity | 3.6 Billion | 3.6 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.32 Billion |
Common Stock | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion |
Retained Earnings | 1.43 Billion | 1.43 Billion | 1.19 Billion | 1.19 Billion | 1.28 Billion | 1.09 Billion |
Accumulated other comprehensive income | -375.66 Million | -375.66 Million | -296.24 Million | -296.24 Million | -380.23 Million | -366.71 Million |
Common Stock Equity | 3.6 Billion | 3.6 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.32 Billion |
Capital Lease Obligation | 151.29 Million | 151.29 Million | 108.12 Million | 108.12 Million | 108.12 Million | 108.44 Million |
Total Investments | 2.17 Billion | 2.17 Billion | 36.49 Million | 36.49 Million | 45.55 Million | 34.35 Million |
Total Debt | - | - | 108.12 Million | 108.12 Million | 43.61 Million | 108.44 Million |
Net Debt | -2.73 Billion | -2.73 Billion | -4.54 Billion | -4.54 Billion | -4.65 Billion | -4.51 Billion |
9901
DEA
MGPI
1596
LAPD
6635