HKD 14.76
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.07 Billion | 3.19 Billion | 2.31 Billion | 1.4 Billion | 1.08 Billion | 766.14 Million |
Cost of Revenue | 2.79 Billion | 2.17 Billion | 1.57 Billion | 929.8 Million | 755.7 Million | 527.4 Million |
Gross Profit | 1.28 Billion | 1.01 Billion | 744.65 Million | 471.95 Million | 330.12 Million | 238.73 Million |
Operating Expenses | 397.14 Million | 356.19 Million | 150.88 Million | 171.67 Million | 146.79 Million | 130.2 Million |
Selling, General and Administrative Expenses | 462.75 Million | 292.95 Million | 225.42 Million | 152.43 Million | 68.99 Million | 59.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -65.6 Million | 8.89 Million | 1.59 Million | -61.53 Million | 77.8 Million | -4.14 Million |
Cost and Expenses | 3.18 Billion | 2.53 Billion | 1.72 Billion | 1.1 Billion | 902.5 Million | 657.61 Million |
Operating Income | 889.1 Million | 735.76 Million | 525.6 Million | 318.13 Million | 174.2 Million | 105.54 Million |
Interest Expense | 43.17 Million | 40.82 Million | 23.08 Million | 48.17 Million | 95.51 Million | 78.45 Million |
Income Tax Expense | 171.13 Million | 161.43 Million | 119.64 Million | 75.55 Million | 39.55 Million | 24.84 Million |
Earnings before Tax | 856.08 Million | 643.31 Million | 572.84 Million | 252.61 Million | 79.32 Million | 27.26 Million |
Net Income | 682.92 Million | 476.78 Million | 441.45 Million | 170.08 Million | 39.76 Million | 2.58 Million |
Earnings Per Share Basic | 1.08 | 0.77 | 0.71 | 0.38 | 0.07 | 0.00 |
Earnings Per Share Diluted | 1.08 | 0.77 | 0.71 | 0.38 | 0.07 | 0.00 |
Weighted Average Shares Outstanding | 631.11 Million | 616.82 Million | 618 Million | 446.62 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 631.11 Million | 616.82 Million | 618 Million | 449.46 Million | 600 Million | 600 Million |
Gross Margin | 0.32 | 0.32 | 0.32 | 0.34 | 0.30 | 0.31 |
EBIT Margin | 0.27 | 0.27 | 0.27 | 0.27 | 0.24 | 0.20 |
Profit Margin | 0.17 | 0.15 | 0.19 | 0.12 | 0.04 | 0.00 |
EBITDA | 1.1 Billion | 868.42 Million | 623.66 Million | 385.35 Million | 246.11 Million | 154.64 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.23 | 0.23 | 0.16 | 0.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.38 Billion | 2.31 Billion | 4.07 Billion | 1.75 Billion | 3.19 Billion | 1.66 Billion |
Cost of Revenue | 1.63 Billion | 1.61 Billion | 2.79 Billion | 1.19 Billion | 2.17 Billion | 1.14 Billion |
Gross Profit | 742.18 Million | 702.31 Million | 1.28 Billion | 564.55 Million | 1.01 Billion | 523.98 Million |
Operating Expenses | 228.52 Million | 232.86 Million | 412.07 Million | 144.9 Million | 356.19 Million | 177.73 Million |
Selling, General and Administrative Expenses | 253.04 Million | 220.34 Million | - | 189.96 Million | - | 149.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.52 Million | 12.52 Million | -6.9 Million | - | 8.89 Million | - |
Cost and Expenses | 1.86 Billion | 1.84 Billion | 3.2 Billion | 1.33 Billion | 2.53 Billion | 1.32 Billion |
Operating Income | 513.66 Million | 469.45 Million | 889.1 Million | 402.47 Million | 735.76 Million | 375.56 Million |
Interest Expense | - | - | 43.17 Million | - | 40.82 Million | - |
Income Tax Expense | 91.65 Million | 93.67 Million | 171.13 Million | 77.46 Million | 161.43 Million | 82.38 Million |
Earnings before Tax | 476.83 Million | 443.73 Million | 856.08 Million | 412.35 Million | 643.31 Million | 336.09 Million |
Net Income | 384.57 Million | 348.79 Million | 682.92 Million | 334.13 Million | 476.78 Million | 252.57 Million |
Earnings Per Share Basic | 0.61 | 0.55 | - | 0.53 | - | 0.41 |
Earnings Per Share Diluted | 0.61 | 0.55 | - | 0.53 | - | 0.41 |
Weighted Average Shares Outstanding | 631.52 Million | 634.18 Million | 631.11 Million | 630.7 Million | 616.82 Million | 616.72 Million |
Weighted Average Shares Outstanding (Diluted) | 631.52 Million | 631.53 Million | 631.11 Million | 630.7 Million | 616.82 Million | 616.72 Million |
Gross Margin | 0.31 | 0.30 | 0.32 | 0.32 | 0.32 | 0.31 |
EBIT Margin | 0.27 | 0.25 | - | 0.27 | - | 0.27 |
Profit Margin | 0.16 | 0.15 | 0.17 | 0.19 | 0.15 | 0.15 |
EBITDA | 631.95 Million | 572.2 Million | - | 478.65 Million | - | 444.88 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.22 | 0.23 | 0.23 | 0.22 |
ISUZF
AP-R
8346
MAHLOG
MIRL
002285