HKD 14.76
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.73 Billion | 7.24 Billion | 6.68 Billion | 4.7 Billion | 2.21 Billion | 1.98 Billion |
Total Current Assets | 1.97 Billion | 1.74 Billion | 1.72 Billion | 2.92 Billion | 668.53 Million | 513.1 Million |
Cash And Short Term Investments | 767.99 Million | 884.71 Million | 1.1 Billion | 2.58 Billion | 393.4 Million | 190.55 Million |
Cash and Cash Equivalents | 561.84 Million | 853.76 Million | 707.06 Million | 385.1 Million | 393.4 Million | 190.55 Million |
Short Term Investments | 206.15 Million | 30.94 Million | 397.4 Million | 2.19 Billion | - | - |
Net Receivables | 884.22 Million | 611.22 Million | 454.67 Million | 268.83 Million | 204.21 Million | 157.06 Million |
Inventory | 207.94 Million | 204.18 Million | 136.34 Million | 59.8 Million | 47.01 Million | 41.01 Million |
Other Current Assets | 262.14 Million | 80.29 Million | 422.68 Million | 2.2 Billion | 17.25 Million | 281.53 Million |
Total Non-Current Assets | 8.75 Billion | 5.38 Billion | 4.89 Billion | 1.74 Billion | 1.54 Billion | 1.46 Billion |
Net PPE | 4.76 Billion | 2.99 Billion | 2.51 Billion | 1.36 Billion | 1.14 Billion | 1.07 Billion |
Good Will And Intangible Assets | 3.94 Billion | 2.38 Billion | 2.38 Billion | 382.94 Million | 385.7 Million | 383.4 Million |
Good Will | 3.72 Billion | 2.23 Billion | 2.23 Billion | 300.33 Million | 300.33 Million | 300.33 Million |
Intangible Assets | 221.37 Million | 148.57 Million | 145.87 Million | 82.6 Million | 85.36 Million | 83.06 Million |
Long-Term Investments | -182.67 Million | 5.35 Billion | 4.88 Billion | 1.73 Billion | 1.5 Billion | 1.44 Billion |
Tax Assets | 43.88 Million | 31.17 Million | 17.79 Million | 12.28 Million | 18.07 Million | 9.68 Million |
Other Non Current Assets | 182.67 Million | -5.38 Billion | -4.89 Billion | -1.74 Billion | -1.5 Billion | -1.44 Billion |
Other Assets | - | 109.71 Million | 67.87 Million | 30.17 Million | - | - |
Total Liabilities | 4.47 Billion | 2.3 Billion | 2.2 Billion | 359.92 Million | 2.41 Billion | 2.17 Billion |
Total Current Liabilities | 1.94 Billion | 1.02 Billion | 854.6 Million | 280.95 Million | 1.71 Billion | 415.44 Million |
Account Payables | 687.1 Million | 396.22 Million | 308.34 Million | 118.45 Million | 118.78 Million | 102.58 Million |
Tax Payables | 120.35 Million | 103.08 Million | 65.71 Million | 40.13 Million | 35.55 Million | 32.85 Million |
Short Term Debt | 403.15 Million | 183.13 Million | 34.76 Million | 1.67 Million | 1.29 Million | 11.06 Million |
Deferred Revenue | -793 Thousand | -183.13 Million | -34.76 Million | -1.67 Million | 195.69 Million | - |
Other Current Liabilities | 854.68 Million | 629.81 Million | 546.26 Million | 162.5 Million | 1.39 Billion | 301.79 Million |
Total Non Current Liabilities | 2.53 Billion | 1.1 Billion | 1.19 Billion | 78.97 Million | 701.61 Million | 1.75 Billion |
Long-Term Debt | 2.32 Billion | 1.1 Billion | 1.19 Billion | 807 Thousand | 1.3 Million | 45.06 Million |
Deferred Revenue Non Current | 36.08 Million | 34.57 Million | 34.43 Million | 26.69 Million | 28.31 Million | 27.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.62 Million | -161.55 Million | -149.68 Million | 7.88 Million | 639.32 Million | 1.65 Billion |
Other Liabilities | - | 172.99 Million | 158.14 Million | - | - | - |
Total Equity | 6.25 Billion | 4.94 Billion | 4.47 Billion | 4.34 Billion | -202.6 Million | -188.24 Million |
Stock Holders Equity | 6.23 Billion | 4.93 Billion | 4.45 Billion | 4.26 Billion | -202.6 Million | -191.86 Million |
Common Stock | 43 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | - | - |
Retained Earnings | 1.4 Billion | 738.57 Million | 303.14 Million | -107.82 Million | -253.36 Million | -276.36 Million |
Accumulated other comprehensive income | -2.8 Billion | -2.85 Billion | -2.92 Billion | -2.74 Billion | -2.68 Billion | -132.44 Million |
Common Stock Equity | 6.23 Billion | 4.93 Billion | 4.45 Billion | 4.26 Billion | -202.6 Million | -191.86 Million |
Capital Lease Obligation | 3.23 Million | 5.85 Million | 808 Thousand | 2.48 Million | 2.6 Million | 132 Thousand |
Total Investments | 206.15 Million | 30.94 Million | 397.4 Million | 2.19 Billion | 1.5 Billion | 1.44 Billion |
Total Debt | 2.72 Billion | 1.28 Billion | 1.23 Billion | 2.48 Million | 2.6 Million | 56.13 Million |
Net Debt | 2.16 Billion | 435.35 Million | 524.59 Million | -382.62 Million | -390.8 Million | -134.42 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11 Billion | 10.73 Billion | 10.73 Billion | 8.96 Billion | 7.24 Billion | 7.24 Billion |
Total Current Assets | 2.01 Billion | 1.97 Billion | 1.97 Billion | 2.41 Billion | 1.74 Billion | 1.74 Billion |
Cash And Short Term Investments | 735.02 Million | 767.99 Million | 767.99 Million | 1.5 Billion | 884.71 Million | 884.71 Million |
Cash and Cash Equivalents | 236.78 Million | 561.84 Million | 561.84 Million | 1.37 Billion | 853.76 Million | 853.76 Million |
Short Term Investments | 498.23 Million | 206.15 Million | 206.15 Million | 125.8 Million | 30.94 Million | 30.94 Million |
Net Receivables | 973.05 Million | 884.22 Million | 884.22 Million | 657.19 Million | 611.22 Million | 611.22 Million |
Inventory | 266.55 Million | 207.94 Million | 207.94 Million | 210.39 Million | 204.18 Million | 204.18 Million |
Other Current Assets | 43.66 Million | 262.14 Million | 262.14 Million | 176.24 Million | 80.29 Million | 80.29 Million |
Total Non-Current Assets | 8.98 Billion | 8.75 Billion | 8.75 Billion | 6.4 Billion | 5.38 Billion | 5.38 Billion |
Net PPE | 4.85 Billion | 4.76 Billion | 4.76 Billion | 3.83 Billion | 2.99 Billion | 2.99 Billion |
Good Will And Intangible Assets | 3.94 Billion | 3.94 Billion | 3.94 Billion | 2.56 Billion | 2.38 Billion | 2.38 Billion |
Good Will | 3.72 Billion | 3.72 Billion | 3.72 Billion | 2.39 Billion | 2.23 Billion | 2.23 Billion |
Intangible Assets | 219.07 Million | 221.37 Million | 221.37 Million | 172.75 Million | 148.57 Million | 148.57 Million |
Long-Term Investments | - | -182.67 Million | -182.67 Million | 6.37 Billion | 5.35 Billion | 5.35 Billion |
Tax Assets | - | 43.88 Million | 43.88 Million | 29.52 Million | 31.17 Million | 31.17 Million |
Other Non Current Assets | 187.51 Million | 182.67 Million | 182.67 Million | -6.4 Billion | -5.38 Billion | -5.38 Billion |
Other Assets | - | - | - | 138.21 Million | 109.71 Million | 109.71 Million |
Total Liabilities | 4.35 Billion | 4.47 Billion | 4.47 Billion | 3.06 Billion | 2.3 Billion | 2.3 Billion |
Total Current Liabilities | 1.87 Billion | 1.94 Billion | 1.94 Billion | 1.45 Billion | 1.02 Billion | 1.02 Billion |
Account Payables | 633.36 Million | 687.1 Million | 687.1 Million | 402.16 Million | 396.22 Million | 396.22 Million |
Tax Payables | - | 120.35 Million | 120.35 Million | 84.52 Million | 103.08 Million | 103.08 Million |
Short Term Debt | 487.18 Million | 403.15 Million | 403.15 Million | 354.08 Million | 183.13 Million | 183.13 Million |
Deferred Revenue | 332.75 Million | -793 Thousand | -793 Thousand | -354.08 Million | -183.13 Million | -183.13 Million |
Other Current Liabilities | 424.94 Million | 854.68 Million | 854.68 Million | 1.05 Billion | 629.81 Million | 629.81 Million |
Total Non Current Liabilities | 2.47 Billion | 2.53 Billion | 2.53 Billion | 1.42 Billion | 1.1 Billion | 1.1 Billion |
Long-Term Debt | 2.24 Billion | 2.32 Billion | 2.32 Billion | 1.42 Billion | 1.1 Billion | 1.1 Billion |
Deferred Revenue Non Current | - | 36.08 Million | 36.08 Million | 35.53 Million | 34.57 Million | 34.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 229.59 Million | 9.62 Million | 9.62 Million | -176.66 Million | -161.55 Million | -161.55 Million |
Other Liabilities | - | - | - | 187.86 Million | 172.99 Million | 172.99 Million |
Total Equity | 6.64 Billion | 6.25 Billion | 6.25 Billion | 5.89 Billion | 4.94 Billion | 4.94 Billion |
Stock Holders Equity | 6.62 Billion | 6.23 Billion | 6.23 Billion | 5.87 Billion | 4.93 Billion | 4.93 Billion |
Common Stock | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 42 Thousand | 42 Thousand |
Retained Earnings | 1.78 Billion | 1.4 Billion | 1.4 Billion | 1.07 Billion | 738.57 Million | 738.57 Million |
Accumulated other comprehensive income | -2.79 Billion | -2.8 Billion | -2.8 Billion | -2.83 Billion | -2.85 Billion | -2.85 Billion |
Common Stock Equity | 6.62 Billion | 6.23 Billion | 6.23 Billion | 5.87 Billion | 4.93 Billion | 4.93 Billion |
Capital Lease Obligation | 3.08 Million | 3.23 Million | 3.23 Million | 4.05 Million | 5.85 Million | 5.85 Million |
Total Investments | 498.23 Million | 206.15 Million | 206.15 Million | 125.8 Million | 30.94 Million | 30.94 Million |
Total Debt | 2.73 Billion | 2.72 Billion | 2.72 Billion | 1.78 Billion | 1.28 Billion | 1.28 Billion |
Net Debt | 2.49 Billion | 2.16 Billion | 2.16 Billion | 406.5 Million | 435.35 Million | 435.35 Million |
ISUZF
AP-R
8346
MAHLOG
MIRL
002285