China Beststudy Education Group (3978.HK)
HKD 3.67
(1.38%)
HKD 3.67
(1.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 489.31 Million | 491.13 Million | 1.89 Billion | 1.68 Billion | 1.83 Billion | 1.47 Billion |
| Cost of Revenue | 259.45 Million | 318.07 Million | 1.16 Billion | 1.09 Billion | 1.06 Billion | 875.71 Million |
| Gross Profit | 229.85 Million | 173.06 Million | 729.34 Million | 596.62 Million | 767.62 Million | 598.03 Million |
| Operating Expenses | 95.5 Million | 147.2 Million | 974.58 Million | 417.61 Million | 569.84 Million | 482.15 Million |
| Selling, General and Administrative Expenses | 83.96 Million | 121.14 Million | 403.94 Million | 409.14 Million | 404.96 Million | 316.24 Million |
| Research and Development Expenses | 11.54 Million | 55.72 Million | 142.31 Million | 165.57 Million | 165.45 Million | 170.73 Million |
| Other Expenses | - | 17.4 Million | 13.65 Million | -3.19 Million | -44.29 Million | -42.93 Million |
| Cost and Expenses | 354.96 Million | 465.27 Million | 2.14 Billion | 1.5 Billion | 1.63 Billion | 1.35 Billion |
| Operating Income | 134.35 Million | 7.5 Million | 186.06 Million | 21.91 Million | 197.2 Million | 81.36 Million |
| Interest Expense | 8.96 Million | 12.36 Million | 57.79 Million | 53.03 Million | 47.96 Million | - |
| Income Tax Expense | 22.88 Million | 9.82 Million | 52.13 Million | 15.21 Million | 21.94 Million | 34.71 Million |
| Earnings before Tax | 112.76 Million | 44.24 Million | -273.45 Million | 143 Million | 156.82 Million | 107.77 Million |
| Net Income | 91.24 Million | 56.28 Million | -325.03 Million | 129.67 Million | 135.54 Million | 54.89 Million |
| Earnings Per Share Basic | 0.12 | 0.07 | -0.43 | 0.16 | 0.17 | 0.09 |
| Earnings Per Share Diluted | 0.12 | 0.07 | -0.43 | 0.16 | 0.17 | 0.09 |
| Weighted Average Shares Outstanding | 752.92 Million | 752.42 Million | 752.38 Million | 790.62 Million | 784.46 Million | 627.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 753.03 Million | 752.7 Million | 753.19 Million | 811.93 Million | 792.58 Million | 627.86 Million |
| Gross Margin | 0.47 | 0.35 | 0.38 | 0.35 | 0.42 | 0.41 |
| EBIT Margin | 0.42 | 0.05 | 0.14 | 0.06 | 0.15 | 0.08 |
| Profit Margin | 0.19 | 0.11 | -0.17 | 0.08 | 0.07 | 0.04 |
| EBITDA | 203.55 Million | 26.14 Million | 89.32 Million | 96.32 Million | 268.96 Million | 125.19 Million |
| Earnings Before Tax Margin | 0.27 | 0.02 | 0.10 | 0.01 | 0.11 | 0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 317.44 Million | 300.45 Million | 489.31 Million | 188.86 Million | 222.68 Million | 491.13 Million |
| Cost of Revenue | 174.72 Million | 140.37 Million | 259.45 Million | 119.08 Million | 171.29 Million | 318.07 Million |
| Gross Profit | 142.72 Million | 160.07 Million | 229.85 Million | 69.78 Million | 51.39 Million | 173.06 Million |
| Operating Expenses | 66.06 Million | 49.46 Million | 113.16 Million | 49.19 Million | 41.11 Million | 147.2 Million |
| Selling, General and Administrative Expenses | 63.67 Million | 48.33 Million | - | 35.63 Million | 46.29 Million | - |
| Research and Development Expenses | 2.39 Million | 1.13 Million | - | 12.67 Million | 20.41 Million | - |
| Other Expenses | - | - | 14.81 Million | - | - | 17.4 Million |
| Cost and Expenses | 240.78 Million | 189.84 Million | 372.62 Million | 168.27 Million | 212.41 Million | 465.27 Million |
| Operating Income | 76.65 Million | 110.6 Million | 130.42 Million | 22.43 Million | -7.78 Million | 7.5 Million |
| Interest Expense | - | - | 8.96 Million | - | - | 12.36 Million |
| Income Tax Expense | 19.75 Million | 19.79 Million | 22.88 Million | 3.08 Million | 21.09 Million | 9.82 Million |
| Earnings before Tax | 74.16 Million | 89.52 Million | 112.76 Million | 23.23 Million | 27.43 Million | 44.24 Million |
| Net Income | 54.52 Million | 70.32 Million | 91.24 Million | 20.91 Million | 51.05 Million | 56.28 Million |
| Earnings Per Share Basic | 0.07 | 0.09 | - | 0.03 | 0.07 | - |
| Earnings Per Share Diluted | 0.07 | 0.09 | - | 0.03 | 0.07 | - |
| Weighted Average Shares Outstanding | 754.17 Million | 753.3 Million | 752.92 Million | 752.54 Million | 752.69 Million | 752.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 754.66 Million | 753.36 Million | 753.03 Million | 752.69 Million | 752.31 Million | 752.7 Million |
| Gross Margin | 0.45 | 0.53 | 0.47 | 0.37 | 0.23 | 0.35 |
| EBIT Margin | 0.25 | 0.39 | - | 0.18 | -0.01 | - |
| Profit Margin | 0.17 | 0.23 | 0.19 | 0.11 | 0.23 | 0.11 |
| EBITDA | 80.6 Million | 118.25 Million | - | 34.59 Million | -2.45 Million | - |
| Earnings Before Tax Margin | 0.24 | 0.37 | 0.27 | 0.12 | -0.03 | 0.02 |
CKISF
3186
TRU
SBP
3V64
GVREIT