Wanguo International Mining Group Limited (3939.HK)
HKD 10.68
(-1.11%)
HKD 10.68
(-1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 681.41 Million | 2.01 Billion | 1.39 Billion | 311.15 Million | 320.66 Million |
| Cost of Revenue | 695.98 Million | 365.73 Million | 1.69 Billion | 1.23 Billion | 202.85 Million | 185.03 Million |
| Gross Profit | 619.23 Million | 315.68 Million | 316.2 Million | 157.4 Million | 108.3 Million | 135.63 Million |
| Operating Expenses | 181.63 Million | 92.54 Million | 88.5 Million | 46.94 Million | 35.76 Million | 41 Million |
| Selling, General and Administrative Expenses | 181.63 Million | 92.66 Million | 80.2 Million | 56.21 Million | 40.59 Million | 43.77 Million |
| Research and Development Expenses | - | 21.76 Million | 19.37 Million | 13.81 Million | 8.45 Million | 12.41 Million |
| Other Expenses | - | 184 Thousand | 98 Thousand | 716 Thousand | 59 Thousand | 614 Thousand |
| Cost and Expenses | 877.61 Million | 458.27 Million | 1.78 Billion | 1.28 Billion | 238.61 Million | 226.04 Million |
| Operating Income | 437.6 Million | 223.02 Million | 231.68 Million | 101.19 Million | 67.7 Million | 91.85 Million |
| Interest Expense | 12.64 Million | 14.48 Million | 7.6 Million | 9.67 Million | 7.54 Million | 9.48 Million |
| Income Tax Expense | 30.71 Million | 39.5 Million | 39.3 Million | 16.02 Million | 10.04 Million | 13.8 Million |
| Earnings before Tax | 421.64 Million | 209.22 Million | 220.94 Million | 100.9 Million | 65.45 Million | 85.66 Million |
| Net Income | 335.38 Million | 180.54 Million | 193.43 Million | 86.71 Million | 55.53 Million | 72.14 Million |
| Earnings Per Share Basic | 0.41 | 0.22 | 0.24 | 0.12 | 0.08 | 0.10 |
| Earnings Per Share Diluted | 0.41 | 0.22 | 0.24 | 0.12 | 0.08 | 0.10 |
| Weighted Average Shares Outstanding | 828 Million | 828 Million | 810.24 Million | 720 Million | 720 Million | 711.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 828 Million | 828 Million | 810.24 Million | 720 Million | 720 Million | 711.41 Million |
| Gross Margin | 0.47 | 0.46 | 0.16 | 0.11 | 0.35 | 0.42 |
| EBIT Margin | 0.40 | 0.40 | 0.14 | 0.10 | 0.32 | 0.37 |
| Profit Margin | 0.26 | 0.26 | 0.10 | 0.06 | 0.18 | 0.22 |
| EBITDA | 532.32 Million | 271.18 Million | 275.71 Million | 136.87 Million | 100.62 Million | 119.12 Million |
| Earnings Before Tax Margin | 0.33 | 0.33 | 0.12 | 0.07 | 0.22 | 0.29 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 927.85 Million | 1.31 Billion | 734.03 Million | 581.18 Million | 350.92 Million | 681.41 Million |
| Cost of Revenue | 443.97 Million | 695.98 Million | 393.42 Million | 302.55 Million | 194.69 Million | 365.73 Million |
| Gross Profit | 483.87 Million | 619.23 Million | 340.6 Million | 278.63 Million | 156.23 Million | 315.68 Million |
| Operating Expenses | 129.93 Million | 178.85 Million | 109.21 Million | 84.36 Million | 43.19 Million | 92.54 Million |
| Selling, General and Administrative Expenses | 119.26 Million | - | 98.15 Million | 83.47 Million | 42.68 Million | - |
| Research and Development Expenses | 10.67 Million | - | 11.05 Million | 11.05 Million | 11.09 Million | - |
| Other Expenses | - | -172 Thousand | - | - | - | 184 Thousand |
| Cost and Expenses | 573.91 Million | 874.83 Million | 502.64 Million | 386.92 Million | 237.89 Million | 458.27 Million |
| Operating Income | 353.94 Million | 437.6 Million | 231.39 Million | 195.15 Million | 113.54 Million | 223.02 Million |
| Interest Expense | - | 12.64 Million | - | - | - | 14.48 Million |
| Income Tax Expense | 24.29 Million | 30.71 Million | 20.61 Million | 10.09 Million | 21.08 Million | 39.5 Million |
| Earnings before Tax | 355.54 Million | 421.64 Million | 232.11 Million | 189.53 Million | 104.07 Million | 209.22 Million |
| Net Income | 254.27 Million | 335.38 Million | 188.28 Million | 147.1 Million | 85.98 Million | 180.54 Million |
| Earnings Per Share Basic | 0.31 | - | 0.23 | 0.18 | 0.10 | - |
| Earnings Per Share Diluted | 0.31 | - | 0.23 | 0.18 | 0.10 | - |
| Weighted Average Shares Outstanding | 828 Million | 828 Million | 828 Million | 828 Million | 828 Million | 828 Million |
| Weighted Average Shares Outstanding (Diluted) | 828 Million | 828 Million | 828 Million | 828 Million | 828 Million | 828 Million |
| Gross Margin | 0.52 | 0.47 | 0.46 | 0.48 | 0.45 | 0.46 |
| EBIT Margin | 0.44 | - | 0.38 | 0.44 | 0.40 | - |
| Profit Margin | 0.27 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 |
| EBITDA | 409.13 Million | - | 278.79 Million | 253.53 Million | 140.49 Million | - |
| Earnings Before Tax Margin | 0.38 | 0.33 | 0.32 | 0.34 | 0.32 | 0.33 |
HMAAGRO
CIM-PC
688010
CDE
FREJO
NEMAKA