HKD 10.68
(-1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.36 Billion | 2.03 Billion | 1.79 Billion | 1.45 Billion | 1.26 Billion | 1.23 Billion |
Total Current Assets | 683.55 Million | 422.47 Million | 294.71 Million | 103.85 Million | 50.02 Million | 65.61 Million |
Cash And Short Term Investments | 171.61 Million | 67.94 Million | 116.29 Million | 36.66 Million | 4.66 Million | 21.98 Million |
Cash and Cash Equivalents | 171.61 Million | 67.94 Million | 116.29 Million | 36.66 Million | 4.66 Million | 21.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 69.37 Million | 13.15 Million | 4.76 Million | 7.64 Million | 7.87 Million | 4.48 Million |
Inventory | 200.04 Million | 157.82 Million | 18.64 Million | 9.42 Million | 9.27 Million | 7.31 Million |
Other Current Assets | 242.53 Million | 183.56 Million | 155 Million | 50.12 Million | 28.21 Million | 31.82 Million |
Total Non-Current Assets | 1.67 Billion | 1.57 Billion | 1.46 Billion | 1.33 Billion | 1.01 Billion | 957.24 Million |
Net PPE | 1.35 Billion | 983.29 Million | 877.77 Million | 716.37 Million | 684.62 Million | 623.19 Million |
Good Will And Intangible Assets | 315.67 Million | 590.16 Million | 588.07 Million | 618.69 Million | 332.97 Million | 334.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 315.67 Million | 590.16 Million | 588.07 Million | 618.69 Million | 332.97 Million | 334.04 Million |
Long-Term Investments | -11.1 Million | 1.56 Billion | 1.46 Billion | 1.33 Billion | 1.01 Billion | 953.33 Million |
Tax Assets | 3.98 Million | 3.93 Million | 3.89 Million | 3.86 Million | 3.89 Million | 3.9 Million |
Other Non Current Assets | 19.45 Million | -1.57 Billion | -1.46 Billion | -1.33 Billion | -1.01 Billion | -957.24 Million |
Other Assets | - | 42.02 Million | 38.19 Million | 15.3 Million | 195.86 Million | 214.74 Million |
Total Liabilities | 601.13 Million | 588.36 Million | 471.34 Million | 454.85 Million | 432.97 Million | 442.3 Million |
Total Current Liabilities | 494.09 Million | 487.02 Million | 330.96 Million | 310.11 Million | 288.76 Million | 298.77 Million |
Account Payables | 102.8 Million | 83.1 Million | 43.97 Million | 47.63 Million | 37.94 Million | 15.92 Million |
Tax Payables | 41.95 Million | 41.86 Million | 68.39 Million | 26.28 Million | 21.62 Million | 41.46 Million |
Short Term Debt | 202.74 Million | 189.65 Million | 89.75 Million | 62.41 Million | 34.2 Million | 126.69 Million |
Deferred Revenue | -808 Thousand | -189.65 Million | -89.75 Million | -62.41 Million | -34.2 Million | -126.69 Million |
Other Current Liabilities | 189.35 Million | 403.91 Million | 286.98 Million | 262.48 Million | 250.82 Million | 282.84 Million |
Total Non Current Liabilities | 107.03 Million | 101.34 Million | 38.5 Million | 45.5 Million | 16 Million | 3.79 Million |
Long-Term Debt | 2.3 Million | - | 38.5 Million | 45.5 Million | 16 Million | 3.79 Million |
Deferred Revenue Non Current | 5.17 Million | 6.33 Million | 7.49 Million | 8.65 Million | 9.84 Million | 11.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.06 Million | 8.14 Million | -94.4 Million | -92.74 Million | -94.98 Million | -93.86 Million |
Other Liabilities | - | - | 101.88 Million | 99.23 Million | 128.21 Million | 139.73 Million |
Total Equity | 1.76 Billion | 1.44 Billion | 1.32 Billion | 999.38 Million | 830.5 Million | 795.3 Million |
Stock Holders Equity | 1.4 Billion | 1.14 Billion | 1.03 Billion | 712.58 Million | 620.06 Million | 584.72 Million |
Common Stock | 67.88 Million | 67.88 Million | 67.88 Million | 58.88 Million | 58.88 Million | 58.88 Million |
Retained Earnings | 938.36 Million | 755.81 Million | 575.27 Million | 381.84 Million | 295.13 Million | 239.59 Million |
Accumulated other comprehensive income | 1.33 Billion | 52.05 Million | 40.44 Million | 77.9 Million | 72.09 Million | 72.29 Million |
Common Stock Equity | 1.4 Billion | 1.14 Billion | 1.03 Billion | 712.58 Million | 620.06 Million | 584.72 Million |
Capital Lease Obligation | 3.11 Million | 215 Thousand | 474 Thousand | 205 Thousand | 548 Thousand | - |
Total Investments | -11.1 Million | 1.56 Billion | 1.46 Billion | 1.33 Billion | 1.01 Billion | 953.33 Million |
Total Debt | 205.04 Million | 189.65 Million | 128.45 Million | 107.91 Million | 50.42 Million | 130.48 Million |
Net Debt | 33.43 Million | 121.71 Million | 12.15 Million | 71.25 Million | 45.76 Million | 108.49 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.7 Billion | 2.36 Billion | 2.36 Billion | 2.19 Billion | 2.03 Billion | 2.03 Billion |
Total Current Assets | 981.63 Million | 683.55 Million | 683.55 Million | 573.93 Million | 422.47 Million | 422.47 Million |
Cash And Short Term Investments | 354.28 Million | 171.61 Million | 171.61 Million | 176.1 Million | 67.94 Million | 67.94 Million |
Cash and Cash Equivalents | 201.7 Million | 171.61 Million | 171.61 Million | 176.1 Million | 67.94 Million | 67.94 Million |
Short Term Investments | 152.58 Million | - | - | - | - | - |
Net Receivables | 194.79 Million | 69.37 Million | 69.37 Million | 10.44 Million | 13.15 Million | 13.15 Million |
Inventory | 155.45 Million | 200.04 Million | 200.04 Million | 213.35 Million | 157.82 Million | 157.82 Million |
Other Current Assets | 277.09 Million | 242.53 Million | 242.53 Million | 174.02 Million | 183.56 Million | 183.56 Million |
Total Non-Current Assets | 1.72 Billion | 1.67 Billion | 1.67 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
Net PPE | 1.13 Billion | 1.35 Billion | 1.35 Billion | 1.01 Billion | 983.29 Million | 983.29 Million |
Good Will And Intangible Assets | 553.52 Million | 315.67 Million | 315.67 Million | 567.34 Million | 590.16 Million | 590.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 553.52 Million | 315.67 Million | 315.67 Million | 567.34 Million | 590.16 Million | 590.16 Million |
Long-Term Investments | 12.97 Million | -11.1 Million | -11.1 Million | 1.57 Billion | 1.56 Billion | 1.56 Billion |
Tax Assets | - | 3.98 Million | 3.98 Million | 3.95 Million | 3.93 Million | 3.93 Million |
Other Non Current Assets | 23.14 Million | 19.45 Million | 19.45 Million | -1.57 Billion | -1.57 Billion | -1.57 Billion |
Other Assets | - | - | - | 43.1 Million | 42.02 Million | 42.02 Million |
Total Liabilities | 788.87 Million | 601.13 Million | 601.13 Million | 634.89 Million | 588.36 Million | 588.36 Million |
Total Current Liabilities | 607.36 Million | 494.09 Million | 494.09 Million | 527.94 Million | 487.02 Million | 487.02 Million |
Account Payables | 65.94 Million | 102.8 Million | 102.8 Million | 87.4 Million | 83.1 Million | 83.1 Million |
Tax Payables | - | 41.95 Million | 41.95 Million | 26.48 Million | 41.86 Million | 41.86 Million |
Short Term Debt | 233.29 Million | 202.74 Million | 202.74 Million | 192.99 Million | 189.65 Million | 189.65 Million |
Deferred Revenue | 25.88 Million | -808 Thousand | -808 Thousand | -192.99 Million | -189.65 Million | -189.65 Million |
Other Current Liabilities | 282.23 Million | 189.35 Million | 189.35 Million | 440.53 Million | 403.91 Million | 403.91 Million |
Total Non Current Liabilities | 181.51 Million | 107.03 Million | 107.03 Million | 106.95 Million | 101.34 Million | 101.34 Million |
Long-Term Debt | 78.4 Million | 2.3 Million | 2.3 Million | 3.06 Million | - | - |
Deferred Revenue Non Current | - | 5.17 Million | 5.17 Million | 5.75 Million | 6.33 Million | 6.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103.11 Million | 9.06 Million | 9.06 Million | 8.6 Million | 8.14 Million | 8.14 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.91 Billion | 1.76 Billion | 1.76 Billion | 1.56 Billion | 1.44 Billion | 1.44 Billion |
Stock Holders Equity | 1.49 Billion | 1.4 Billion | 1.4 Billion | 1.22 Billion | 1.14 Billion | 1.14 Billion |
Common Stock | 67.88 Million | 67.88 Million | 67.88 Million | 67.88 Million | 67.88 Million | 67.88 Million |
Retained Earnings | 1.34 Billion | 938.36 Million | 938.36 Million | 902.92 Million | 755.81 Million | 755.81 Million |
Accumulated other comprehensive income | 49.16 Million | 1.33 Billion | 1.33 Billion | 64.21 Million | 52.05 Million | 52.05 Million |
Common Stock Equity | 1.49 Billion | 1.4 Billion | 1.4 Billion | 1.22 Billion | 1.14 Billion | 1.14 Billion |
Capital Lease Obligation | 2.68 Million | 3.11 Million | 3.11 Million | 3.78 Million | 215 Thousand | 215 Thousand |
Total Investments | 165.55 Million | -11.1 Million | -11.1 Million | 1.57 Billion | 1.56 Billion | 1.56 Billion |
Total Debt | 311.69 Million | 205.04 Million | 205.04 Million | 196.06 Million | 189.65 Million | 189.65 Million |
Net Debt | 109.99 Million | 33.43 Million | 33.43 Million | 19.95 Million | 121.71 Million | 121.71 Million |
HMAAGRO
CIM-PC
688010
CDE
FREJO
NEMAKA