HKD 1.09
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 47.16 Billion | 41.62 Billion | 78.29 Billion | 71.07 Billion | 57.48 Billion | 44.13 Billion |
Cost of Revenue | 51.67 Billion | 46.4 Billion | 61.18 Billion | 49.74 Billion | 39.34 Billion | 29.25 Billion |
Gross Profit | -4.5 Billion | -4.78 Billion | 17.11 Billion | 21.33 Billion | 18.13 Billion | 14.88 Billion |
Operating Expenses | 941.67 Million | 2.02 Billion | 2.64 Billion | 1.52 Billion | 472.75 Million | 464.85 Million |
Selling, General and Administrative Expenses | 2.34 Billion | 3.02 Billion | 3.84 Billion | 3.53 Billion | 2.8 Billion | 2.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.4 Billion | -277.93 Million | -108.94 Million | -75.63 Million | 6.73 Million | 25.24 Million |
Cost and Expenses | 52.61 Billion | 48.42 Billion | 63.82 Billion | 51.27 Billion | 39.82 Billion | 29.71 Billion |
Operating Income | -5.45 Billion | -7.95 Billion | 13.45 Billion | 17.96 Billion | 15.53 Billion | 12.59 Billion |
Interest Expense | 1.62 Billion | 1.83 Billion | 1.29 Billion | 2.05 Billion | 1.36 Billion | 1.41 Billion |
Income Tax Expense | 1.78 Billion | 1.18 Billion | 4.45 Billion | 6.12 Billion | 5.88 Billion | 5.02 Billion |
Earnings before Tax | -7.07 Billion | -7.68 Billion | 14.78 Billion | 19.49 Billion | 17.45 Billion | 14.01 Billion |
Net Income | -8.93 Billion | -8.6 Billion | 9.97 Billion | 13.01 Billion | 11.26 Billion | 8.28 Billion |
Earnings Per Share Basic | -1.62 | -1.56 | 1.82 | 2.34 | 2.02 | 1.51 |
Earnings Per Share Diluted | -1.62 | -1.56 | 1.81 | 2.32 | 1.99 | 1.49 |
Weighted Average Shares Outstanding | 5.52 Billion | 5.52 Billion | 5.39 Billion | 5.48 Billion | 5.48 Billion | 5.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.52 Billion | 5.52 Billion | 5.41 Billion | 5.52 Billion | 5.56 Billion | 5.57 Billion |
Gross Margin | -0.10 | -0.11 | 0.22 | 0.30 | 0.32 | 0.34 |
EBIT Margin | -0.11 | -0.19 | 0.17 | 0.25 | 0.27 | 0.29 |
Profit Margin | -0.19 | -0.21 | 0.13 | 0.18 | 0.20 | 0.19 |
EBITDA | -5.39 Billion | -5.81 Billion | 13.5 Billion | 18.02 Billion | 15.59 Billion | 12.65 Billion |
Earnings Before Tax Margin | -0.12 | -0.19 | 0.17 | 0.25 | 0.27 | 0.29 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.3 Billion | 47.16 Billion | 13.85 Billion | 28.99 Billion | 41.62 Billion | 12.62 Billion |
Cost of Revenue | 36.95 Billion | 51.67 Billion | 14.72 Billion | 35.53 Billion | 46.4 Billion | 10.87 Billion |
Gross Profit | -3.64 Billion | -4.5 Billion | -865.51 Million | -6.54 Billion | -4.78 Billion | 1.75 Billion |
Operating Expenses | 400.65 Million | 2.32 Billion | 909.7 Million | 194.62 Million | 2.02 Billion | 1.82 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | - | 918.05 Million | 1.65 Billion | - | 1.37 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -66.01 Million | - | - | -277.93 Million | - |
Cost and Expenses | 37.35 Billion | 54 Billion | 15.63 Billion | 35.72 Billion | 48.42 Billion | 12.7 Billion |
Operating Income | -5.12 Billion | -5.45 Billion | -1.77 Billion | -8.06 Billion | -7.95 Billion | 105.21 Million |
Interest Expense | - | 1.62 Billion | - | - | 1.83 Billion | - |
Income Tax Expense | 2.15 Billion | 1.78 Billion | 371.03 Million | 892.41 Million | 1.18 Billion | 289.26 Million |
Earnings before Tax | -4.94 Billion | -7.07 Billion | -2.13 Billion | -7.26 Billion | -7.68 Billion | -421.92 Million |
Net Income | -7.02 Billion | -8.93 Billion | -1.91 Billion | -7.98 Billion | -8.6 Billion | -619.76 Million |
Earnings Per Share Basic | -1.27 | - | -0.35 | -1.49 | - | -0.11 |
Earnings Per Share Diluted | -1.27 | - | -0.35 | -1.49 | - | -0.11 |
Weighted Average Shares Outstanding | 5.52 Billion | 5.52 Billion | 5.52 Billion | 5.36 Billion | 5.52 Billion | 5.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.52 Billion | 5.52 Billion | 5.52 Billion | 5.36 Billion | 5.52 Billion | 5.68 Billion |
Gross Margin | -0.11 | -0.10 | -0.06 | -0.23 | -0.11 | 0.14 |
EBIT Margin | -0.15 | - | -0.13 | -0.28 | - | 0.01 |
Profit Margin | -0.21 | -0.19 | -0.14 | -0.28 | -0.21 | -0.05 |
EBITDA | -5.1 Billion | - | -1.74 Billion | -8.04 Billion | - | 133 Million |
Earnings Before Tax Margin | -0.15 | -0.12 | -0.13 | -0.28 | -0.19 | 0.01 |
HMRZF
SOTL
GCMCAPI
TEEAI
GUBRA
SKFG