HKD 0.38
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 526.63 Million | 497.97 Million | 402.12 Million | 431.39 Million | 433.93 Million | 327.97 Million |
Total Current Assets | 506.68 Million | 477.42 Million | 374.99 Million | 386.2 Million | 382.15 Million | 298.88 Million |
Cash And Short Term Investments | 170.23 Million | 124.94 Million | 105.4 Million | 116.64 Million | 125.84 Million | 82.54 Million |
Cash and Cash Equivalents | 170.23 Million | 114.81 Million | 105.4 Million | 116.64 Million | 125.84 Million | 82.54 Million |
Short Term Investments | 1.74 Million | 10.12 Million | 460 Thousand | 2.35 Million | 2.22 Million | 1.82 Million |
Net Receivables | 314.46 Million | 320.75 Million | 238.78 Million | 254.49 Million | 243.95 Million | 194.52 Million |
Inventory | 14.92 Million | 17.7 Million | 18.23 Million | 11.06 Million | 8.64 Million | 3.28 Million |
Other Current Assets | 7.06 Million | 14.02 Million | 251.36 Million | 258.48 Million | 247.67 Million | 213.06 Million |
Total Non-Current Assets | 19.94 Million | 20.54 Million | 27.13 Million | 45.18 Million | 51.78 Million | 29.08 Million |
Net PPE | 14.87 Million | 13.58 Million | 18.66 Million | 17.46 Million | 24.71 Million | 7.47 Million |
Good Will And Intangible Assets | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | -21.5 Million |
Good Will | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | - |
Intangible Assets | - | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | - |
Long-Term Investments | 3.91 Million | 539 Thousand | 26 Million | 45.04 Million | 51.63 Million | 21.5 Million |
Tax Assets | 405 Thousand | 139 Thousand | 1.12 Million | 139 Thousand | 148 Thousand | 117 Thousand |
Other Non Current Assets | 156 Thousand | 5.68 Million | -19.26 Million | -18.06 Million | -25.31 Million | 21.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 234.27 Million | 234.18 Million | 154.76 Million | 163.16 Million | 202.06 Million | 139.44 Million |
Total Current Liabilities | 230.08 Million | 230.71 Million | 148.5 Million | 157.33 Million | 190.56 Million | 138.62 Million |
Account Payables | 119.03 Million | 108.55 Million | 101.15 Million | 84.69 Million | 87.65 Million | 79.09 Million |
Tax Payables | 3.25 Million | 1.6 Million | 100 Thousand | 4.17 Million | 4.82 Million | 1.08 Million |
Short Term Debt | 14.58 Million | 51.35 Million | 10.05 Million | 6.6 Million | 7.26 Million | 25.54 Million |
Deferred Revenue | 76.38 Million | -90.95 Million | -44.04 Million | -38.1 Million | -43.38 Million | -47.09 Million |
Other Current Liabilities | 20.08 Million | 161.76 Million | 81.33 Million | 104.14 Million | 139.03 Million | 81.07 Million |
Total Non Current Liabilities | 4.19 Million | 3.46 Million | 6.26 Million | 5.83 Million | 11.5 Million | 824 Thousand |
Long-Term Debt | 4.17 Million | 3.41 Million | 6.16 Million | 5.06 Million | 10.62 Million | 107 Thousand |
Deferred Revenue Non Current | -4.17 Million | -58 Thousand | -99 Thousand | -770 Thousand | -875 Thousand | -717 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.17 Million | 58 Thousand | 99 Thousand | 770 Thousand | 875 Thousand | 717 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 292.35 Million | 263.79 Million | 247.36 Million | 268.22 Million | 231.87 Million | 188.52 Million |
Stock Holders Equity | 292.35 Million | 263.79 Million | 247.36 Million | 268.22 Million | 231.87 Million | 188.52 Million |
Common Stock | 5.56 Million | 5.56 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 264.3 Million | 227.2 Million | 199.05 Million | 204.9 Million | 169.73 Million | 125.57 Million |
Accumulated other comprehensive income | -1.35 Million | -243 Thousand | 933 Thousand | 15.94 Million | -18.61 Million | -9.99 Million |
Common Stock Equity | 292.35 Million | 263.79 Million | 247.36 Million | 268.22 Million | 231.87 Million | 188.52 Million |
Capital Lease Obligation | 4.17 Million | 8.89 Million | 13.68 Million | 11.66 Million | 17.89 Million | 264 Thousand |
Total Investments | 3.91 Million | 10.66 Million | 460 Thousand | 2.35 Million | 2.22 Million | 1.82 Million |
Total Debt | 18.75 Million | 54.76 Million | 16.22 Million | 11.66 Million | 17.89 Million | 25.65 Million |
Net Debt | -151.47 Million | -60.05 Million | -89.18 Million | -104.98 Million | -107.94 Million | -56.89 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 526.63 Million | 526.63 Million | 526.63 Million | 482.32 Million | 482.32 Million | 497.97 Million |
Total Current Assets | 506.68 Million | 506.68 Million | 506.68 Million | 463.94 Million | 463.94 Million | 477.42 Million |
Cash And Short Term Investments | 170.23 Million | 170.23 Million | 171.97 Million | 119.66 Million | 121.92 Million | 124.94 Million |
Cash and Cash Equivalents | 170.23 Million | 170.23 Million | 170.23 Million | 119.66 Million | 119.66 Million | 114.81 Million |
Short Term Investments | 1.74 Million | 1.74 Million | 1.74 Million | 2.25 Million | 2.25 Million | 10.12 Million |
Net Receivables | 314.46 Million | 314.46 Million | 278.45 Million | 330.74 Million | 325.18 Million | 320.75 Million |
Inventory | 14.92 Million | 14.92 Million | 14.92 Million | 9.97 Million | 9.97 Million | 17.7 Million |
Other Current Assets | 7.06 Million | 7.06 Million | 41.32 Million | 3.55 Million | 6.85 Million | 14.02 Million |
Total Non-Current Assets | 19.94 Million | 19.94 Million | 19.94 Million | 18.38 Million | 18.38 Million | 20.54 Million |
Net PPE | 14.87 Million | 14.87 Million | 14.87 Million | 11.89 Million | 11.89 Million | 13.58 Million |
Good Will And Intangible Assets | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand |
Good Will | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand | 601 Thousand |
Intangible Assets | - | - | - | 601 Thousand | - | 601 Thousand |
Long-Term Investments | 3.91 Million | 3.91 Million | - | 4.17 Million | - | 539 Thousand |
Tax Assets | 405 Thousand | 405 Thousand | - | 139 Thousand | - | 139 Thousand |
Other Non Current Assets | 156 Thousand | 156 Thousand | 4.47 Million | 1.57 Million | 5.89 Million | 5.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 234.27 Million | 234.27 Million | 234.27 Million | 212.27 Million | 212.27 Million | 234.18 Million |
Total Current Liabilities | 230.08 Million | 230.08 Million | 230.08 Million | 210.15 Million | 210.15 Million | 230.71 Million |
Account Payables | 119.03 Million | 119.03 Million | 95.99 Million | 99.47 Million | 59.1 Million | 108.55 Million |
Tax Payables | 3.25 Million | 3.25 Million | - | 5.88 Million | - | 1.6 Million |
Short Term Debt | 14.58 Million | 14.58 Million | 9.27 Million | 24.47 Million | 20 Million | 51.35 Million |
Deferred Revenue | 76.38 Million | 76.38 Million | - | 66.81 Million | - | -90.95 Million |
Other Current Liabilities | 20.08 Million | 20.08 Million | 124.81 Million | 19.39 Million | 131.05 Million | 161.76 Million |
Total Non Current Liabilities | 4.19 Million | 4.19 Million | 4.19 Million | 2.11 Million | 2.11 Million | 3.46 Million |
Long-Term Debt | 4.17 Million | 4.17 Million | 4.17 Million | 2.05 Million | 2.05 Million | 3.41 Million |
Deferred Revenue Non Current | -4.17 Million | -4.17 Million | - | -56 Thousand | - | -58 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.17 Million | 4.17 Million | 16 Thousand | 56 Thousand | 56 Thousand | 58 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 292.35 Million | 292.35 Million | 292.35 Million | 270.05 Million | 270.05 Million | 263.79 Million |
Stock Holders Equity | 292.35 Million | 292.35 Million | 292.35 Million | 270.05 Million | 270.05 Million | 263.79 Million |
Common Stock | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
Retained Earnings | 264.3 Million | 264.3 Million | 256.87 Million | 234.7 Million | 234.7 Million | 227.2 Million |
Accumulated other comprehensive income | -1.35 Million | -1.35 Million | 6.08 Million | -1.48 Million | 5.95 Million | -243 Thousand |
Common Stock Equity | 292.35 Million | 292.35 Million | 292.35 Million | 270.05 Million | 270.05 Million | 263.79 Million |
Capital Lease Obligation | 4.17 Million | 4.17 Million | 9.48 Million | 6.52 Million | 6.52 Million | 8.89 Million |
Total Investments | 3.91 Million | 3.91 Million | 1.74 Million | 4.17 Million | 2.25 Million | 10.66 Million |
Total Debt | 18.75 Million | 18.75 Million | 13.45 Million | 26.52 Million | 22.05 Million | 54.76 Million |
Net Debt | -151.47 Million | -151.47 Million | -156.77 Million | -93.14 Million | -97.61 Million | -60.05 Million |
002226
RET
002965
601216
KDOZF
LNTEF