HKD 1.86
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 4.65 Billion | 4.08 Billion | 2.71 Billion | 1.17 Billion |
Total Current Assets | 2.87 Billion | 2.4 Billion | 1.95 Billion | 1.06 Billion |
Cash And Short Term Investments | 1.62 Billion | 745.02 Million | 827.9 Million | 100.82 Million |
Cash and Cash Equivalents | 1.41 Billion | 694.95 Million | 627.57 Million | 100.82 Million |
Short Term Investments | 211.03 Million | 50.06 Million | 200.33 Million | - |
Net Receivables | 501.17 Million | 580.02 Million | 510.99 Million | 303.42 Million |
Inventory | 719.51 Million | 1.04 Billion | 601.61 Million | 646.58 Million |
Other Current Assets | 25.97 Million | 36.58 Million | 16.67 Million | 17.76 Million |
Total Non-Current Assets | 1.77 Billion | 1.67 Billion | 762.55 Million | 106.67 Million |
Net PPE | 598.8 Million | 534.29 Million | 169.09 Million | 55.26 Million |
Good Will And Intangible Assets | 198.49 Million | 205.89 Million | 12.48 Million | 9.31 Million |
Good Will | 138.01 Million | 138.01 Million | - | - |
Intangible Assets | 60.48 Million | 67.88 Million | 12.48 Million | 9.31 Million |
Long-Term Investments | 707.86 Million | 764.85 Million | 206.34 Million | - |
Tax Assets | 60.16 Million | 116.53 Million | 174.3 Million | 35.84 Million |
Other Non Current Assets | 211.03 Million | 50.06 Million | 200.33 Million | 6.25 Million |
Other Assets | - | - | - | - |
Total Liabilities | 1.27 Billion | 1.39 Billion | 605.02 Million | 504.88 Million |
Total Current Liabilities | 1.16 Billion | 1.3 Billion | 583.35 Million | 488.01 Million |
Account Payables | 457.29 Million | 577.48 Million | 180.99 Million | 97.4 Million |
Tax Payables | 56.59 Million | 61.19 Million | 24.11 Million | 31.87 Million |
Short Term Debt | 89.98 Million | 115.37 Million | 20.35 Million | 102.32 Million |
Deferred Revenue | 619.97 Million | - | - | - |
Other Current Liabilities | 630 Thousand | 610.16 Million | 382.01 Million | 288.28 Million |
Total Non Current Liabilities | 104.97 Million | 88.1 Million | 21.66 Million | 16.87 Million |
Long-Term Debt | 20.3 Million | 19.4 Million | 20.45 Million | 16.87 Million |
Deferred Revenue Non Current | 18.26 Million | 7.33 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 3.37 Billion | 2.68 Billion | 2.11 Billion | 670.37 Million |
Stock Holders Equity | 3.26 Billion | 2.59 Billion | 2.08 Billion | 670.37 Million |
Common Stock | 2.74 Billion | 20.99 Million | 20.6 Million | 6.86 Million |
Retained Earnings | 54.35 Million | -346.86 Million | -578.64 Million | - |
Accumulated other comprehensive income | 460.46 Million | - | - | - |
Common Stock Equity | 3.26 Billion | 2.59 Billion | 2.08 Billion | 670.37 Million |
Capital Lease Obligation | 30.01 Million | 39.15 Million | 40.8 Million | 30.95 Million |
Total Investments | 918.89 Million | 814.92 Million | 406.68 Million | 6.25 Million |
Total Debt | 110.28 Million | 134.78 Million | 40.8 Million | 119.19 Million |
Net Debt | -1.3 Billion | -560.17 Million | -586.76 Million | 18.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q1 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 4.38 Billion | 4.38 Billion | 4.65 Billion | 3.7 Billion | 4.08 Billion | 2.71 Billion |
Total Current Assets | 3.11 Billion | 3.11 Billion | 2.87 Billion | 2.07 Billion | 2.4 Billion | 1.95 Billion |
Cash And Short Term Investments | 2.12 Billion | 2.12 Billion | 1.62 Billion | 833.4 Million | 745.02 Million | 827.9 Million |
Cash and Cash Equivalents | 1.88 Billion | 1.88 Billion | 1.41 Billion | 623.14 Million | 694.95 Million | 627.57 Million |
Short Term Investments | 32.86 Million | 32.86 Million | 211.03 Million | 210.25 Million | 50.06 Million | 200.33 Million |
Net Receivables | 48.56 Million | 48.56 Million | 501.17 Million | 630.12 Million | 580.02 Million | 510.99 Million |
Inventory | 434.34 Million | 434.34 Million | 719.51 Million | 550.62 Million | 1.04 Billion | 601.61 Million |
Other Current Assets | 509.03 Million | 509.03 Million | 25.97 Million | 57.64 Million | 36.58 Million | 16.67 Million |
Total Non-Current Assets | 1.27 Billion | 1.27 Billion | 1.77 Billion | 1.63 Billion | 1.67 Billion | 762.55 Million |
Net PPE | 594.62 Million | 594.62 Million | 598.8 Million | 551.36 Million | 534.29 Million | 169.09 Million |
Good Will And Intangible Assets | 192.34 Million | 192.34 Million | 198.49 Million | 203.75 Million | 205.89 Million | 12.48 Million |
Good Will | 138.01 Million | 138.01 Million | 138.01 Million | 138.01 Million | 138.01 Million | - |
Intangible Assets | 54.33 Million | 54.33 Million | 60.48 Million | 65.74 Million | 67.88 Million | 12.48 Million |
Long-Term Investments | 416.07 Million | 416.07 Million | 707.86 Million | 592.63 Million | 764.85 Million | 206.34 Million |
Tax Assets | - | - | 60.16 Million | 78.79 Million | 116.53 Million | 174.3 Million |
Other Non Current Assets | 70.08 Million | 70.08 Million | 211.03 Million | 210.25 Million | 50.06 Million | 200.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.15 Billion | 1.15 Billion | 1.27 Billion | 903.6 Million | 1.39 Billion | 605.02 Million |
Total Current Liabilities | 1.05 Billion | 1.05 Billion | 1.16 Billion | 804.13 Million | 1.3 Billion | 583.35 Million |
Account Payables | 314.81 Million | 314.81 Million | 457.29 Million | 195.68 Million | 577.48 Million | 180.99 Million |
Tax Payables | - | - | 56.59 Million | 29.28 Million | 61.19 Million | 24.11 Million |
Short Term Debt | 34.06 Million | 34.06 Million | 89.98 Million | 118.42 Million | 115.37 Million | 20.35 Million |
Deferred Revenue | 126.83 Million | 126.83 Million | 619.97 Million | - | - | - |
Other Current Liabilities | 583.16 Million | 709.99 Million | 630 Thousand | 490.03 Million | 610.16 Million | 382.01 Million |
Total Non Current Liabilities | 92.51 Million | 92.51 Million | 104.97 Million | 99.46 Million | 88.1 Million | 21.66 Million |
Long-Term Debt | 35.11 Million | 35.11 Million | 20.3 Million | 27.81 Million | 19.4 Million | 20.45 Million |
Deferred Revenue Non Current | - | - | 18.26 Million | 7.13 Million | 7.33 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57.39 Million | 57.39 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.23 Billion | 3.23 Billion | 3.37 Billion | 2.8 Billion | 2.68 Billion | 2.11 Billion |
Stock Holders Equity | 3.12 Billion | 3.12 Billion | 3.26 Billion | 2.7 Billion | 2.59 Billion | 2.08 Billion |
Common Stock | 2.74 Billion | 2.74 Billion | 2.74 Billion | 2.67 Billion | 20.99 Million | 20.6 Million |
Retained Earnings | -2.79 Million | -2.79 Million | - | -77.2 Million | -346.86 Million | -578.64 Million |
Accumulated other comprehensive income | 384.56 Million | 384.56 Million | - | 2.59 Billion | - | - |
Common Stock Equity | 3.12 Billion | 3.12 Billion | 3.26 Billion | 2.7 Billion | 2.59 Billion | 2.08 Billion |
Capital Lease Obligation | 27.52 Million | 27.52 Million | 30.01 Million | 40.56 Million | 39.15 Million | 40.8 Million |
Total Investments | 448.93 Million | 448.93 Million | 918.89 Million | 802.89 Million | 814.92 Million | 406.68 Million |
Total Debt | 69.17 Million | 69.17 Million | 110.28 Million | 146.24 Million | 134.78 Million | 40.8 Million |
Net Debt | -1.81 Billion | -1.81 Billion | -1.3 Billion | -476.9 Million | -560.17 Million | -586.76 Million |
VSEEW
CALC
LTOUF
NDGL
PMCUF
6816