Baoye Group Company Limited (2355.HK)
HKD 4.23
(-1.17%)
HKD 4.23
(-1.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.47 Billion | 24.42 Billion | 26.78 Billion | 25.27 Billion | 24.79 Billion | 23.23 Billion |
| Cost of Revenue | 24.27 Billion | 22.62 Billion | 24.63 Billion | 23.19 Billion | 22.76 Billion | 21.25 Billion |
| Gross Profit | 2.2 Billion | 1.79 Billion | 2.14 Billion | 2.07 Billion | 2.03 Billion | 1.97 Billion |
| Operating Expenses | 725.17 Million | 824.79 Million | 957.44 Million | 890.46 Million | 715.85 Million | 682.72 Million |
| Selling, General and Administrative Expenses | 1.24 Billion | 994.21 Million | 1.07 Billion | 892.65 Million | 839.27 Million | 723.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -518.87 Million | 11.45 Million | 9.22 Million | 1.18 Million | 29.49 Million | -316 Thousand |
| Cost and Expenses | 25 Billion | 23.45 Billion | 25.59 Billion | 24.08 Billion | 23.47 Billion | 21.94 Billion |
| Operating Income | 1.47 Billion | 855.26 Million | 1.12 Billion | 1.22 Billion | 1.24 Billion | 1.25 Billion |
| Interest Expense | 20.89 Million | 43.66 Million | 86.27 Million | 86.33 Million | 104.7 Million | 31.64 Million |
| Income Tax Expense | 681.86 Million | 437.14 Million | 406.91 Million | 462.69 Million | 459.63 Million | 460 Million |
| Earnings before Tax | 1.57 Billion | 1.15 Billion | 1.29 Billion | 1.29 Billion | 1.37 Billion | 1.37 Billion |
| Net Income | 889.25 Million | 704.77 Million | 788.47 Million | 794.08 Million | 856.69 Million | 874.17 Million |
| Earnings Per Share Basic | 1.69 | 1.30 | 1.40 | 1.41 | 1.52 | 1.53 |
| Earnings Per Share Diluted | 1.69 | 1.30 | 1.40 | 1.41 | 1.52 | 1.53 |
| Weighted Average Shares Outstanding | 526.1 Million | 542.35 Million | 561.58 Million | 562.66 Million | 562.66 Million | 571.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 526.1 Million | 542.35 Million | 561.58 Million | 562.66 Million | 562.66 Million | 571.94 Million |
| Gross Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 1.75 Billion | 1.13 Billion | 1.36 Billion | 1.43 Billion | 1.41 Billion | 1.39 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 12.77 Billion | 12.15 Billion | 26.47 Billion | 14.32 Billion | 24.42 Billion | 11.41 Billion |
| Cost of Revenue | 11.8 Billion | 11.13 Billion | 24.27 Billion | 13.13 Billion | 22.62 Billion | 10.18 Billion |
| Gross Profit | 965.27 Million | 1.01 Billion | 2.2 Billion | 1.18 Billion | 1.79 Billion | 1.22 Billion |
| Operating Expenses | 340.84 Million | 659.38 Million | 978.61 Million | 126.8 Million | 824.79 Million | 535.99 Million |
| Selling, General and Administrative Expenses | 407.66 Million | 776.6 Million | - | 467.44 Million | - | 613.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -66.81 Million | -117.22 Million | -9.23 Million | - | 11.45 Million | - |
| Cost and Expenses | 12.14 Billion | 11.79 Billion | 25.25 Billion | 13.26 Billion | 23.45 Billion | 10.72 Billion |
| Operating Income | 624.43 Million | 358.99 Million | 1.47 Billion | 982.51 Million | 855.26 Million | 649.64 Million |
| Interest Expense | - | - | 20.89 Million | - | 43.66 Million | - |
| Income Tax Expense | 217.6 Million | 222.18 Million | 681.86 Million | 459.67 Million | 437.14 Million | 300.76 Million |
| Earnings before Tax | 640.86 Million | 392.95 Million | 1.57 Billion | 1.18 Billion | 1.15 Billion | 767.37 Million |
| Net Income | 373.84 Million | 184.58 Million | 889.25 Million | 704.67 Million | 704.77 Million | 462.98 Million |
| Earnings Per Share Basic | 0.72 | 0.35 | - | 1.34 | - | 0.87 |
| Earnings Per Share Diluted | 0.72 | 0.35 | - | 1.34 | - | 0.87 |
| Weighted Average Shares Outstanding | 520.75 Million | 526.1 Million | 526.1 Million | 526.1 Million | 542.35 Million | 529.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 520.75 Million | 526.1 Million | 526.1 Million | 526.1 Million | 542.35 Million | 529.96 Million |
| Gross Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.11 |
| EBIT Margin | 0.05 | 0.04 | - | 0.08 | - | 0.07 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 |
| EBITDA | 628.02 Million | 541.32 Million | - | 1.11 Billion | - | 804.08 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.06 | 0.07 | 0.04 | 0.06 |
9763
WMA
ABCAPITAL
PPSI
AXRX
1429