HKD 6.25
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 248.34 Million | 173.54 Million | 151.4 Million | 75.27 Million | 51.86 Million |
Cost of Revenue | 125.12 Million | 93.88 Million | 80.52 Million | 38.73 Million | 27.78 Million |
Gross Profit | 123.22 Million | 79.65 Million | 70.88 Million | 36.54 Million | 24.08 Million |
Operating Expenses | 243.49 Million | 197.88 Million | 125.31 Million | 163.58 Million | 108.43 Million |
Selling, General and Administrative Expenses | 161.51 Million | 158.98 Million | 94.27 Million | 61.02 Million | 28.87 Million |
Research and Development Expenses | 70.09 Million | 30.59 Million | 14.81 Million | 82 Million | 50.06 Million |
Other Expenses | 11.87 Million | 8.3 Million | 16.22 Million | 20.55 Million | 29.49 Million |
Cost and Expenses | 368.61 Million | 291.77 Million | 205.83 Million | 202.31 Million | 136.21 Million |
Operating Income | -120.27 Million | -32.19 Million | -48.12 Million | -126.74 Million | -83.31 Million |
Interest Expense | 313.19 Thousand | 147 Thousand | 17 Thousand | 308 Thousand | 311 Thousand |
Income Tax Expense | 163.62 Thousand | 2.7 Million | 29 Thousand | -5.74 Million | -4.7 Million |
Earnings before Tax | -124.85 Million | -35.04 Million | -48.15 Million | -121.25 Million | -78.61 Million |
Net Income | -125.01 Million | -37.74 Million | -48.18 Million | -115.51 Million | -73.91 Million |
Earnings Per Share Basic | -0.29 | -0.09 | -0.13 | -0.27 | -0.17 |
Earnings Per Share Diluted | -0.29 | -0.09 | -0.13 | -0.27 | -0.17 |
Weighted Average Shares Outstanding | 425.68 Million | 425.74 Million | 373.16 Million | 423.52 Million | 423.52 Million |
Weighted Average Shares Outstanding (Diluted) | 425.68 Million | 425.74 Million | 373.16 Million | 423.52 Million | 423.52 Million |
Gross Margin | 0.50 | 0.46 | 0.47 | 0.49 | 0.46 |
EBIT Margin | -0.46 | -0.13 | -0.26 | -1.61 | -1.54 |
Profit Margin | -0.50 | -0.22 | -0.32 | -1.53 | -1.43 |
EBITDA | -114.6 Million | -21.71 Million | -39.8 Million | -121.26 Million | -79.88 Million |
Earnings Before Tax Margin | -0.48 | -0.19 | -0.32 | -1.68 | -1.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.4 Million | 75.4 Million | 71.2 Million | 248.34 Million | 71.2 Million | 55.4 Million |
Cost of Revenue | 33.5 Million | 33.5 Million | 38.9 Million | 125.12 Million | 38.9 Million | 26.6 Million |
Gross Profit | 41.9 Million | 41.9 Million | 32.29 Million | 123.22 Million | 32.29 Million | 28.8 Million |
Operating Expenses | 60.75 Million | 60.75 Million | 83.12 Million | 324.08 Million | 102.59 Million | 55.03 Million |
Selling, General and Administrative Expenses | 62.53 Million | 62.53 Million | 82.17 Million | - | 82.17 Million | 46.16 Million |
Research and Development Expenses | 17.27 Million | 17.27 Million | 19.04 Million | - | 19.04 Million | 16 Million |
Other Expenses | -19.05 Million | -19.05 Million | -18.09 Million | - | - | -1.96 Million |
Cost and Expenses | 94.26 Million | 94.26 Million | 122.02 Million | 449.21 Million | 141.5 Million | 81.63 Million |
Operating Income | -18.85 Million | -18.85 Million | -50.82 Million | -120.27 Million | -69.47 Million | -33.22 Million |
Interest Expense | - | - | - | 52.95 Thousand | - | 45.23 Thousand |
Income Tax Expense | 5868.00 | 5868.00 | 81.81 Thousand | 163.62 Thousand | 81.81 Thousand | -4.00 |
Earnings before Tax | -18.87 Million | -18.87 Million | -53.09 Million | -124.85 Million | -53.09 Million | -9.33 Million |
Net Income | -18.86 Million | -18.86 Million | -53.17 Million | -125.01 Million | -53.17 Million | -9.33 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.13 | - | -0.13 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.12 | - | -0.12 | -0.02 |
Weighted Average Shares Outstanding | 419.27 Million | 419.27 Million | 425.36 Million | 431.08 Million | 425.36 Million | 425.74 Million |
Weighted Average Shares Outstanding (Diluted) | 419.27 Million | 419.27 Million | 425.62 Million | 431.08 Million | 425.62 Million | 425.74 Million |
Gross Margin | 0.56 | 0.56 | 0.45 | 0.50 | 0.45 | 0.52 |
EBIT Margin | -0.44 | -0.44 | -0.91 | - | -0.91 | -0.58 |
Profit Margin | -0.25 | -0.25 | -0.75 | -0.50 | -0.75 | -0.17 |
EBITDA | -32.98 Million | -32.98 Million | -65.11 Million | - | -65.11 Million | -32.39 Million |
Earnings Before Tax Margin | -0.25 | -0.25 | -0.71 | -0.48 | -0.98 | -0.60 |
CAPFIN
7186
AMQFF
ACRI-A
SAE
MANJEERA