HKD 1.51
(3.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21 Billion | 18.25 Billion | 14.27 Billion | 11.01 Billion | 10.41 Billion | 9.38 Billion |
Total Current Assets | 6.28 Billion | 4.91 Billion | 3.51 Billion | 2.93 Billion | 4.5 Billion | 3.4 Billion |
Cash And Short Term Investments | 380.04 Million | 387.63 Million | 807.28 Million | 946.58 Million | 1.15 Billion | 991.64 Million |
Cash and Cash Equivalents | 364.15 Million | 217.49 Million | 593.7 Million | 775.84 Million | 592.28 Million | 453.55 Million |
Short Term Investments | 15.89 Million | 76.73 Million | 135.45 Million | 135.53 Million | 303.55 Million | 198.21 Million |
Net Receivables | 1.43 Billion | 697.18 Million | 627.57 Million | 253.24 Million | 574.78 Million | 526.37 Million |
Inventory | 1.94 Billion | 1.06 Billion | 1.06 Billion | 948.5 Million | 878.67 Million | 1.16 Billion |
Other Current Assets | 2.28 Billion | 2.86 Billion | 1.1 Billion | 825.92 Million | 2.15 Billion | 1.05 Billion |
Total Non-Current Assets | 14.71 Billion | 11.35 Billion | 7.71 Billion | 5.56 Billion | 5.51 Billion | 5.41 Billion |
Net PPE | 13.8 Billion | 11.17 Billion | 7.51 Billion | 5.43 Billion | 5.35 Billion | 5.23 Billion |
Good Will And Intangible Assets | 47 Million | 181.71 Million | 202.72 Million | 117.58 Million | 147.3 Million | 173.48 Million |
Good Will | - | 108.43 Million | 108.43 Million | - | - | - |
Intangible Assets | 47 Million | 73.27 Million | 94.29 Million | 117.58 Million | 147.3 Million | 173.48 Million |
Long-Term Investments | 3.4 Million | 3.4 Million | 3.4 Million | 3.34 Million | 4.17 Million | 3.11 Million |
Tax Assets | 19.52 Million | 37.08 Million | 11.34 Million | 7.24 Million | 13.21 Million | 11.62 Million |
Other Non Current Assets | 840.56 Million | -37.08 Million | -11.34 Million | -7.24 Million | -13.21 Million | -11.62 Million |
Other Assets | - | 1.98 Billion | 3.04 Billion | 2.51 Billion | 401.5 Million | 563.5 Million |
Total Liabilities | 16.64 Billion | 13.93 Billion | 9.53 Billion | 6.22 Billion | 6.35 Billion | 5.78 Billion |
Total Current Liabilities | 12.41 Billion | 10.6 Billion | 7.53 Billion | 5.02 Billion | 6.32 Billion | 5.77 Billion |
Account Payables | 2.13 Billion | 1.39 Billion | 2.09 Billion | 1.01 Billion | 1.17 Billion | 1.73 Billion |
Tax Payables | 124.38 Million | 52.23 Million | 164.99 Million | 244.51 Million | 169.43 Million | 206.85 Million |
Short Term Debt | 7.14 Billion | 7.23 Billion | 4.31 Billion | 3.03 Billion | 4.09 Billion | 3.05 Billion |
Deferred Revenue | 430.43 Million | -7.23 Billion | -4.31 Billion | -3.03 Billion | -4.09 Billion | -3.05 Billion |
Other Current Liabilities | 2.7 Billion | 9.21 Billion | 5.44 Billion | 4.01 Billion | 5.15 Billion | 4.03 Billion |
Total Non Current Liabilities | 4.22 Billion | 3.27 Billion | 1.94 Billion | 1.16 Billion | 28.5 Million | 13.15 Million |
Long-Term Debt | 3.12 Billion | 3.27 Billion | 1.94 Billion | 1.16 Billion | 10.44 Million | - |
Deferred Revenue Non Current | -55.33 Million | 3.23 Billion | 1.9 Billion | 1.13 Billion | -18.05 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | -3.27 Billion | -1.94 Billion | -1.16 Billion | 18.05 Million | - |
Other Liabilities | - | 53.84 Million | 57.56 Million | 41.51 Million | - | - |
Total Equity | 4.36 Billion | 4.32 Billion | 4.74 Billion | 4.79 Billion | 4.05 Billion | 3.59 Billion |
Stock Holders Equity | 4.38 Billion | 4.29 Billion | 4.66 Billion | 4.71 Billion | 4.03 Billion | 3.6 Billion |
Common Stock | 102.66 Million | 102.66 Million | 102.66 Million | 102.66 Million | 102.66 Million | 102.66 Million |
Retained Earnings | 2.77 Billion | 3.54 Billion | 3.9 Billion | 3.95 Billion | 3.17 Billion | 2.79 Billion |
Accumulated other comprehensive income | 4.27 Billion | -697.52 Million | -698.85 Million | -692.44 Million | -596.12 Million | -647.95 Million |
Common Stock Equity | 4.38 Billion | 4.29 Billion | 4.66 Billion | 4.71 Billion | 4.03 Billion | 3.6 Billion |
Capital Lease Obligation | 81.51 Million | 22.26 Million | 23.15 Million | 16.24 Million | 12.11 Million | - |
Total Investments | 3.4 Million | 80.14 Million | 138.86 Million | 138.88 Million | 307.72 Million | 201.32 Million |
Total Debt | 10.27 Billion | 10.52 Billion | 6.27 Billion | 4.21 Billion | 4.1 Billion | 3.05 Billion |
Net Debt | 9.9 Billion | 10.3 Billion | 5.67 Billion | 3.43 Billion | 3.51 Billion | 2.6 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.47 Billion | 21 Billion | 21 Billion | 20.7 Billion | 18.25 Billion | 18.25 Billion |
Total Current Assets | 7.19 Billion | 6.28 Billion | 6.28 Billion | 6.15 Billion | 4.91 Billion | 4.91 Billion |
Cash And Short Term Investments | 572.03 Million | 380.04 Million | 380.04 Million | 630.77 Million | 387.63 Million | 387.63 Million |
Cash and Cash Equivalents | 514.28 Million | 364.15 Million | 364.15 Million | 522.49 Million | 217.49 Million | 217.49 Million |
Short Term Investments | 57.74 Million | 15.89 Million | 15.89 Million | 5.09 Million | 76.73 Million | 76.73 Million |
Net Receivables | 1.43 Billion | 1.43 Billion | 1.43 Billion | 824.98 Million | 697.18 Million | 697.18 Million |
Inventory | 2.34 Billion | 1.94 Billion | 1.94 Billion | 1.3 Billion | 1.06 Billion | 1.06 Billion |
Other Current Assets | 2.83 Billion | 2.28 Billion | 2.28 Billion | 3.49 Billion | 2.86 Billion | 2.86 Billion |
Total Non-Current Assets | 14.28 Billion | 14.71 Billion | 14.71 Billion | 13.04 Billion | 11.35 Billion | 11.35 Billion |
Net PPE | 13.53 Billion | 13.8 Billion | 13.8 Billion | 12.87 Billion | 11.17 Billion | 11.17 Billion |
Good Will And Intangible Assets | 40.84 Million | 47 Million | 47 Million | 172.62 Million | 181.71 Million | 181.71 Million |
Good Will | - | - | - | 108.43 Million | 108.43 Million | 108.43 Million |
Intangible Assets | 40.84 Million | 47 Million | 47 Million | 64.19 Million | 73.27 Million | 73.27 Million |
Long-Term Investments | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Tax Assets | - | 19.52 Million | 19.52 Million | 48.93 Million | 37.08 Million | 37.08 Million |
Other Non Current Assets | 707.55 Million | 840.56 Million | 840.56 Million | -48.93 Million | -37.08 Million | -37.08 Million |
Other Assets | - | - | - | 1.5 Billion | 1.98 Billion | 1.98 Billion |
Total Liabilities | 16.96 Billion | 16.64 Billion | 16.64 Billion | 16.37 Billion | 13.93 Billion | 13.93 Billion |
Total Current Liabilities | 13.4 Billion | 12.41 Billion | 12.41 Billion | 13.12 Billion | 10.6 Billion | 10.6 Billion |
Account Payables | 2.1 Billion | 2.13 Billion | 2.13 Billion | 1.23 Billion | 1.39 Billion | 1.39 Billion |
Tax Payables | - | 124.38 Million | 124.38 Million | 56.55 Million | 52.23 Million | 52.23 Million |
Short Term Debt | 8.64 Billion | 7.14 Billion | 7.14 Billion | 8.2 Billion | 7.23 Billion | 7.23 Billion |
Deferred Revenue | 122.98 Million | 430.43 Million | 430.43 Million | -8.2 Billion | -7.23 Billion | -7.23 Billion |
Other Current Liabilities | 2.52 Billion | 2.7 Billion | 2.7 Billion | 11.88 Billion | 9.21 Billion | 9.21 Billion |
Total Non Current Liabilities | 3.56 Billion | 4.22 Billion | 4.22 Billion | 3.15 Billion | 3.27 Billion | 3.27 Billion |
Long-Term Debt | 2.89 Billion | 3.12 Billion | 3.12 Billion | 3.15 Billion | 3.27 Billion | 3.27 Billion |
Deferred Revenue Non Current | - | -55.33 Million | -55.33 Million | 3.11 Billion | 3.23 Billion | 3.23 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 663.79 Million | 1.09 Billion | 1.09 Billion | -3.15 Billion | -3.27 Billion | -3.27 Billion |
Other Liabilities | - | - | - | 96.33 Million | 53.84 Million | 53.84 Million |
Total Equity | 4.51 Billion | 4.36 Billion | 4.36 Billion | 4.33 Billion | 4.32 Billion | 4.32 Billion |
Stock Holders Equity | 4.53 Billion | 4.38 Billion | 4.38 Billion | 4.32 Billion | 4.29 Billion | 4.29 Billion |
Common Stock | 102.66 Million | 102.66 Million | 102.66 Million | 102.66 Million | 102.66 Million | 102.66 Million |
Retained Earnings | 3.78 Billion | 2.77 Billion | 2.77 Billion | 3.56 Billion | 3.54 Billion | 3.54 Billion |
Accumulated other comprehensive income | -707.5 Million | 4.27 Billion | 4.27 Billion | -697.52 Million | -697.52 Million | -697.52 Million |
Common Stock Equity | 4.53 Billion | 4.38 Billion | 4.38 Billion | 4.32 Billion | 4.29 Billion | 4.29 Billion |
Capital Lease Obligation | 66.98 Million | 81.51 Million | 81.51 Million | 95.29 Million | 22.26 Million | 22.26 Million |
Total Investments | 61.15 Million | 3.4 Million | 3.4 Million | 8.5 Million | 80.14 Million | 80.14 Million |
Total Debt | 11.54 Billion | 10.27 Billion | 10.27 Billion | 11.41 Billion | 10.52 Billion | 10.52 Billion |
Net Debt | 11.02 Billion | 9.9 Billion | 9.9 Billion | 10.89 Billion | 10.3 Billion | 10.3 Billion |
WORX
1508
4261
4388
002536
0480