Changsha Broad Homes Industrial Group Co., Ltd. (2163.HK)
HKD 0.6
(-4.76%)
HKD 0.6
(-4.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Billion | 2.23 Billion | 3.05 Billion | 2.51 Billion | 3.36 Billion | 2.26 Billion |
| Cost of Revenue | 1.66 Billion | 1.85 Billion | 2.2 Billion | 1.59 Billion | 2.22 Billion | 1.54 Billion |
| Gross Profit | 535.82 Million | 373.38 Million | 855.2 Million | 912.26 Million | 1.14 Billion | 724.54 Million |
| Operating Expenses | 621.36 Million | 724.32 Million | 712.02 Million | 587.34 Million | 559.57 Million | 433.34 Million |
| Selling, General and Administrative Expenses | 268.74 Million | 268.04 Million | 367 Million | 319.14 Million | 277.3 Million | 154.58 Million |
| Research and Development Expenses | 103.71 Million | 126.46 Million | 127.39 Million | 125.73 Million | 177.75 Million | 125.97 Million |
| Other Expenses | 248.9 Million | 329.81 Million | 217.62 Million | 142.46 Million | 104.52 Million | 152.78 Million |
| Cost and Expenses | 2.28 Billion | 2.58 Billion | 2.91 Billion | 2.18 Billion | 2.78 Billion | 1.97 Billion |
| Operating Income | -85.54 Million | -351 Million | 157.63 Million | 346.8 Million | 831 Million | 343.56 Million |
| Interest Expense | 127.18 Million | 122.05 Million | 135.69 Million | 142.53 Million | 109.76 Million | 77.67 Million |
| Income Tax Expense | -17.6 Million | -23.8 Million | 1.39 Million | 47.96 Million | 56.75 Million | 87.96 Million |
| Earnings before Tax | -409.04 Million | -832.87 Million | 32.93 Million | 267.31 Million | 733.67 Million | 554.26 Million |
| Net Income | -389.12 Million | -809.07 Million | 32.42 Million | 216.42 Million | 676.91 Million | 466.3 Million |
| Earnings Per Share Basic | -0.81 | -1.68 | 0.07 | 0.44 | 1.76 | 0.96 |
| Earnings Per Share Diluted | -0.81 | -1.68 | 0.07 | 0.44 | 1.76 | 0.96 |
| Weighted Average Shares Outstanding | 477.54 Million | 481.77 Million | 487.56 Million | 487.63 Million | 384.31 Million | 487.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 477.54 Million | 481.77 Million | 487.56 Million | 487.63 Million | 384.31 Million | 487.47 Million |
| Gross Margin | 0.24 | 0.17 | 0.28 | 0.36 | 0.34 | 0.32 |
| EBIT Margin | 0.00 | -0.03 | 0.14 | 0.25 | 0.29 | 0.27 |
| Profit Margin | -0.18 | -0.36 | 0.01 | 0.09 | 0.20 | 0.21 |
| EBITDA | 9.05 Million | -60.76 Million | 414.17 Million | 639.5 Million | 972.61 Million | 740.44 Million |
| Earnings Before Tax Margin | -0.04 | -0.16 | 0.05 | 0.14 | 0.25 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 422.21 Million | 422.21 Million | 630.93 Million | 2.2 Billion | 630.93 Million | 469.62 Million |
| Cost of Revenue | 336.66 Million | 336.66 Million | 468.8 Million | 1.66 Billion | 468.8 Million | 363.83 Million |
| Gross Profit | 85.54 Million | 85.54 Million | 162.12 Million | 535.82 Million | 162.12 Million | 105.78 Million |
| Operating Expenses | 154.75 Million | 154.75 Million | 185.82 Million | 592.39 Million | 278.12 Million | 135.23 Million |
| Selling, General and Administrative Expenses | 139.34 Million | 139.34 Million | 143.08 Million | - | 143.08 Million | 105.78 Million |
| Research and Development Expenses | 20.29 Million | 20.29 Million | 26.76 Million | - | 26.76 Million | 25.09 Million |
| Other Expenses | -4.88 Million | -4.88 Million | 15.97 Million | 4.95 Million | - | - |
| Cost and Expenses | 491.42 Million | 491.42 Million | 654.62 Million | 2.25 Billion | 746.93 Million | 499.06 Million |
| Operating Income | -69.2 Million | -69.2 Million | -23.69 Million | -85.54 Million | -3.5 Million | -24.41 Million |
| Interest Expense | - | - | - | 127.18 Million | - | 83.33 Million |
| Income Tax Expense | 2.12 Million | 2.12 Million | 4.44 Million | -17.6 Million | 4.44 Million | 4.35 Million |
| Earnings before Tax | -152.82 Million | -152.82 Million | -147.66 Million | -409.04 Million | -147.66 Million | -56.85 Million |
| Net Income | -148.16 Million | -148.16 Million | -143.17 Million | -389.12 Million | -143.17 Million | -51.39 Million |
| Earnings Per Share Basic | -0.31 | -0.31 | -0.30 | - | -0.30 | -0.11 |
| Earnings Per Share Diluted | -0.31 | -0.31 | -0.30 | - | -0.30 | -0.11 |
| Weighted Average Shares Outstanding | 477.54 Million | 477.54 Million | 477.54 Million | 477.54 Million | 477.54 Million | 477.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 477.54 Million | 477.54 Million | 477.54 Million | 477.54 Million | 477.54 Million | 477.54 Million |
| Gross Margin | 0.20 | 0.20 | 0.26 | 0.24 | 0.26 | 0.23 |
| EBIT Margin | -0.02 | -0.02 | 0.05 | - | 0.05 | 0.07 |
| Profit Margin | -0.35 | -0.35 | -0.23 | -0.18 | -0.23 | -0.11 |
| EBITDA | -6.58 Million | -6.58 Million | 29.62 Million | - | 29.62 Million | 33.7 Million |
| Earnings Before Tax Margin | -0.16 | -0.16 | -0.04 | -0.04 | -0.01 | -0.05 |
0727
3997
3561
5334
ARE&M
2004