Strawbear Entertainment Group (2125.HK)
HKD 0.56
(-1.75%)
HKD 0.56
(-1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 840.66 Million | 980.92 Million | 1.7 Billion | 952.36 Million | 765.09 Million | 679.1 Million |
| Cost of Revenue | 777.4 Million | 761.17 Million | 1.18 Billion | 692.54 Million | 657.45 Million | 469.24 Million |
| Gross Profit | 63.25 Million | 219.75 Million | 516.18 Million | 259.82 Million | 107.64 Million | 209.86 Million |
| Operating Expenses | 63.25 Million | 92.28 Million | 256.97 Million | 136.43 Million | 29.22 Million | 136.99 Million |
| Selling, General and Administrative Expenses | 158.93 Million | 113.74 Million | 283.93 Million | 148.98 Million | 39.2 Million | 86.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -21.45 Million | -26.95 Million | -12.55 Million | -9.97 Million | 550 Thousand |
| Cost and Expenses | 936.34 Million | 853.45 Million | 1.44 Billion | 828.97 Million | 686.68 Million | 606.24 Million |
| Operating Income | -95.68 Million | 134.24 Million | 273.28 Million | 58.15 Million | 77.23 Million | 72.86 Million |
| Interest Expense | 14.24 Million | 17.32 Million | 22 Million | 9.94 Million | 9.73 Million | 34.87 Million |
| Income Tax Expense | -9.97 Million | 27.92 Million | 76.78 Million | 30.22 Million | 15.57 Million | 29.63 Million |
| Earnings before Tax | -117.48 Million | 77.93 Million | 246.15 Million | 48.42 Million | 65.97 Million | 40.14 Million |
| Net Income | -109.3 Million | 50.93 Million | 169.24 Million | 18.43 Million | 50.03 Million | 12.43 Million |
| Earnings Per Share Basic | -0.16 | 0.08 | 0.25 | 0.03 | 0.08 | 0.02 |
| Earnings Per Share Diluted | -0.16 | 0.07 | 0.24 | 0.03 | 0.08 | 0.02 |
| Weighted Average Shares Outstanding | 677.26 Million | 675.07 Million | 673.8 Million | 663.1 Million | 663.1 Million | 663.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 677.26 Million | 701.61 Million | 706.94 Million | 663.1 Million | 663.1 Million | 663.1 Million |
| Gross Margin | 0.08 | 0.22 | 0.30 | 0.27 | 0.14 | 0.31 |
| EBIT Margin | -0.12 | 0.16 | 0.16 | 0.10 | 0.10 | 0.12 |
| Profit Margin | -0.13 | 0.05 | 0.10 | 0.02 | 0.07 | 0.02 |
| EBITDA | -97.64 Million | 114.4 Million | 275.65 Million | 91.96 Million | 79.36 Million | 77.45 Million |
| Earnings Before Tax Margin | -0.11 | 0.14 | 0.16 | 0.06 | 0.10 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 423.47 Million | 423.47 Million | 840.66 Million | 189.28 Million | 189.28 Million | 231.04 Million |
| Cost of Revenue | 352.01 Million | 352.01 Million | 777.4 Million | 199.06 Million | 199.06 Million | 189.64 Million |
| Gross Profit | 71.46 Million | 71.46 Million | 63.25 Million | -9.77 Million | -9.77 Million | 41.4 Million |
| Operating Expenses | 30.98 Million | 30.98 Million | 154.26 Million | 41.19 Million | 52.81 Million | 35.36 Million |
| Selling, General and Administrative Expenses | 30.98 Million | 30.98 Million | - | 41.19 Million | 41.19 Million | 38.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 265 Thousand | - | - | - |
| Cost and Expenses | 382.99 Million | 382.99 Million | 931.66 Million | 240.25 Million | 251.87 Million | 225 Million |
| Operating Income | 40.48 Million | 40.48 Million | -118.34 Million | -50.97 Million | -62.72 Million | 3.13 Million |
| Interest Expense | - | - | 14.24 Million | - | - | 8.54 Million |
| Income Tax Expense | 5.35 Million | 5.35 Million | -9.97 Million | 8.12 Million | 8.12 Million | 3.13 Million |
| Earnings before Tax | 20.35 Million | 20.35 Million | -117.48 Million | -63.81 Million | -63.81 Million | 5.06 Million |
| Net Income | 14.94 Million | 14.94 Million | -109.3 Million | -55.32 Million | -55.32 Million | 666.5 Thousand |
| Earnings Per Share Basic | 0.02 | 0.02 | - | -0.08 | -0.08 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | -0.08 | -0.08 | 0.00 |
| Weighted Average Shares Outstanding | 683.82 Million | 683.82 Million | 677.26 Million | 678.93 Million | 678.93 Million | 675.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 684.03 Million | 684.03 Million | 677.26 Million | 678.93 Million | 678.93 Million | 678.06 Million |
| Gross Margin | 0.17 | 0.17 | 0.08 | -0.05 | -0.05 | 0.18 |
| EBIT Margin | 0.06 | 0.06 | - | -0.33 | -0.33 | 0.01 |
| Profit Margin | 0.04 | 0.04 | -0.13 | -0.29 | -0.29 | 0.00 |
| EBITDA | 24.41 Million | 24.41 Million | - | -62.26 Million | -62.26 Million | 3.45 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | -0.14 | -0.27 | -0.33 | 0.01 |
1NBA
AXCP
BAJAJHIND
6349
JOHNPHARMA
GML