CAD 0.17
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 43.7 Million | 58.53 Million |
Cost of Revenue | 431.69 | 76.00 | 233.00 | 559.00 | 43.03 Million | 57.55 Million |
Gross Profit | -431.69 | -76.00 | -233.00 | -559.00 | 667.71 Thousand | 978.03 Thousand |
Operating Expenses | 453.43 Thousand | 327.19 Thousand | 894.21 Thousand | 985.04 Thousand | 3.71 Million | 23.07 Million |
Selling, General and Administrative Expenses | 453.43 Thousand | 299.19 Thousand | 893.98 Thousand | 984.48 Thousand | 3.61 Million | 23.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28 Thousand | 233.00 | 559.00 | 101.24 Thousand | 15.01 Thousand |
Cost and Expenses | 453.43 Thousand | 327.19 Thousand | 894.21 Thousand | 985.04 Thousand | 46.74 Million | 80.62 Million |
Operating Income | -453.43 Thousand | -899.79 Thousand | -679.86 Thousand | -970.04 Thousand | -2.97 Million | -22.07 Million |
Interest Expense | - | 1405.00 | - | - | 23.36 Thousand | 6756.00 |
Income Tax Expense | - | 495.89 Thousand | 159.49 Thousand | -205.73 Thousand | 82.91 Thousand | 36.46 Thousand |
Earnings before Tax | -1.71 Million | -901.2 Thousand | -750.94 Thousand | 650 Thousand | -925.04 Thousand | -22.11 Million |
Net Income | -1.71 Million | -1.39 Million | -910.44 Thousand | 650 Thousand | -1 Million | -22.14 Million |
Earnings Per Share Basic | -0.80 | -0.40 | -0.19 | 0.13 | -0.26 | -5.77 |
Earnings Per Share Diluted | -0.45 | -0.40 | -0.19 | 0.13 | -0.26 | -5.77 |
Weighted Average Shares Outstanding | 2.14 Million | 3.5 Million | 4.85 Million | 4.85 Million | 3.86 Million | 3.84 Million |
Weighted Average Shares Outstanding (Diluted) | 3.78 Million | 3.51 Million | 4.85 Million | 4.91 Million | 3.86 Million | 3.84 Million |
Gross Margin | - | - | - | - | 0.02 | 0.02 |
EBIT Margin | - | - | - | - | -0.07 | -0.38 |
Profit Margin | - | - | - | - | -0.02 | -0.38 |
EBITDA | -1.71 Million | -244.88 Thousand | -750.71 Thousand | -1.26 Million | -800.43 Thousand | -22.06 Million |
Earnings Before Tax Margin | - | - | - | - | -0.07 | -0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 431.69 | 431.69 | - | - |
Gross Profit | - | - | -431.69 | -431.69 | - | - |
Operating Expenses | 427.24 Thousand | 114.81 Thousand | 481.25 Thousand | 308.04 Thousand | 34.21 Thousand | 122.44 Thousand |
Selling, General and Administrative Expenses | 427.24 Thousand | 111.09 Thousand | - | 308.04 Thousand | 24.77 Thousand | 100.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.36 Thousand | -6009.00 | - | -440.52 Thousand | -1410.00 | -5515.00 |
Cost and Expenses | 427.24 Thousand | 114.81 Thousand | 481.25 Thousand | 308.04 Thousand | 34.21 Thousand | 122.44 Thousand |
Operating Income | -427.24 Thousand | -114.6 Thousand | -481.26 Thousand | -308.04 Thousand | -35.28 Thousand | -127.56 Thousand |
Interest Expense | 420.00 | - | - | 202.00 | - | 28.00 |
Income Tax Expense | -406.98 Thousand | -49.28 Thousand | -832.03 | 540.20 | -1434.93 | -5602.35 |
Earnings before Tax | -539.58 Thousand | 25.53 Thousand | -1.71 Million | -195.06 Thousand | -1.6 Million | -222.06 Thousand |
Net Income | -539.58 Thousand | 25.53 Thousand | -1.71 Million | -195.06 Thousand | -1.6 Million | -222.06 Thousand |
Earnings Per Share Basic | -0.22 | 0.01 | - | -0.06 | -0.46 | -0.06 |
Earnings Per Share Diluted | -0.22 | 0.01 | - | -0.06 | -0.46 | -0.06 |
Weighted Average Shares Outstanding | 2.4 Million | 2.18 Million | 2.18 Million | 3.5 Million | 3.5 Million | 3.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.4 Million | 4.04 Million | 2.18 Million | 3.51 Million | 3.51 Million | 3.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -427.24 Thousand | -114.6 Thousand | - | -308.04 Thousand | -35.28 Thousand | -127.56 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BAJAJHIND
COSCO
FORW
GML
2125
1NBA