HKD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 47.54 Million | 132.42 Million | 332.61 Million | 247.53 Million | 251.76 Million | 142.85 Million |
Cost of Revenue | 52.91 Million | 154.99 Million | 352.71 Million | 275.98 Million | 243.86 Million | 217.31 Million |
Gross Profit | -5.37 Million | -22.57 Million | -20.1 Million | -28.45 Million | 7.89 Million | -74.46 Million |
Operating Expenses | 4.98 Million | 3.32 Million | 9.89 Million | 8.53 Million | 18.23 Million | 14.16 Million |
Selling, General and Administrative Expenses | 4.98 Million | 6.88 Million | 9.89 Million | 13.92 Million | 18.23 Million | 14.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.27 Million | 1.09 Million | 710 Thousand | 488 Thousand | 368 Thousand |
Cost and Expenses | 57.9 Million | 158.32 Million | 362.61 Million | 284.51 Million | 262.1 Million | 231.48 Million |
Operating Income | -10.36 Million | -29.99 Million | -29.86 Million | -42.11 Million | -10.34 Million | -87.4 Million |
Interest Expense | 507 Thousand | 284 Thousand | 88 Thousand | 46 Thousand | 1.04 Million | 661 Thousand |
Income Tax Expense | - | -228 Thousand | 156 Thousand | -1.46 Million | -1.82 Million | -1.92 Million |
Earnings before Tax | -7.53 Million | -22.77 Million | -23.87 Million | -33.32 Million | -9.96 Million | -88.81 Million |
Net Income | -12.91 Million | -22.54 Million | -24.03 Million | -31.88 Million | -8.14 Million | -86.89 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | -0.04 | -0.01 | -0.11 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.04 | -0.01 | -0.11 |
Weighted Average Shares Outstanding | 1.37 Billion | 804.75 Million | 804.75 Million | 804.75 Million | 786.65 Million | 767.75 Million |
Weighted Average Shares Outstanding (Diluted) | 804.75 Million | 804.75 Million | 804.75 Million | 804.75 Million | 786.65 Million | 767.75 Million |
Gross Margin | -0.11 | -0.17 | -0.06 | -0.11 | 0.03 | -0.52 |
EBIT Margin | -0.14 | -0.17 | -0.08 | -0.10 | 0.01 | -0.48 |
Profit Margin | -0.27 | -0.17 | -0.07 | -0.13 | -0.03 | -0.61 |
EBITDA | -6.49 Million | -21.11 Million | -21.3 Million | -22.13 Million | 4.32 Million | -69.1 Million |
Earnings Before Tax Margin | -0.22 | -0.23 | -0.09 | -0.17 | -0.04 | -0.61 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 17.85 Million | 47.54 Million | 29.68 Million | 14.84 Million | 132.42 Million | 58.63 Million |
Cost of Revenue | 17.97 Million | 52.91 Million | 34.93 Million | 17.46 Million | 154.99 Million | 64.03 Million |
Gross Profit | -120 Thousand | -5.37 Million | -5.25 Million | -2.62 Million | -22.57 Million | -5.4 Million |
Operating Expenses | 2.14 Million | 4.98 Million | 2.84 Million | 353.49 Thousand | 3.32 Million | 3.83 Million |
Selling, General and Administrative Expenses | 2.14 Million | - | 2.84 Million | 1.42 Million | - | 3.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.19 Million | - | - | 3.27 Million | - |
Cost and Expenses | 20.11 Million | 57.9 Million | 37.78 Million | 17.82 Million | 158.32 Million | 67.87 Million |
Operating Income | -2.26 Million | -10.36 Million | -8.1 Million | -4.05 Million | -29.99 Million | -9.23 Million |
Interest Expense | 281 Thousand | 507 Thousand | 226 Thousand | - | 284 Thousand | 167 Thousand |
Income Tax Expense | 5.38 Million | 5.38 Million | - | - | -228 Thousand | 51 Thousand |
Earnings before Tax | -1.34 Million | -7.53 Million | -6.18 Million | -3.09 Million | -22.77 Million | -6.11 Million |
Net Income | -6.72 Million | -12.91 Million | -6.18 Million | -3.09 Million | -22.54 Million | -6.16 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 804.75 Million | 804.75 Million | 804.75 Million | 804.89 Million | 804.75 Million | 804.75 Million |
Weighted Average Shares Outstanding (Diluted) | 804.75 Million | 804.75 Million | 804.75 Million | 804.75 Million | 804.75 Million | 804.75 Million |
Gross Margin | -0.01 | -0.11 | -0.18 | -0.18 | -0.17 | -0.09 |
EBIT Margin | -0.11 | - | -0.26 | -0.27 | - | -0.15 |
Profit Margin | -0.38 | -0.27 | -0.21 | -0.21 | -0.17 | -0.11 |
EBITDA | -2.02 Million | - | -7.79 Million | -3.94 Million | - | -8.73 Million |
Earnings Before Tax Margin | -0.13 | -0.22 | -0.27 | -0.27 | -0.23 | -0.16 |
RED
200512
RZR
CCOEY
TDS
TIAIY