HKD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.88 Million | 68.04 Million | 90.86 Million | 111.27 Million | 120.28 Million | 114.15 Million |
Total Current Assets | 41.62 Million | 67.25 Million | 88.82 Million | 107.66 Million | 106.98 Million | 73.37 Million |
Cash And Short Term Investments | 2.12 Million | 6.86 Million | 6.2 Million | 7.81 Million | 27.57 Million | 12.99 Million |
Cash and Cash Equivalents | 2.12 Million | 6.86 Million | 6.2 Million | 7.81 Million | 27.57 Million | 12.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.12 Million | 50.26 Million | 59.37 Million | 77.53 Million | 60.84 Million | 60.37 Million |
Inventory | - | 1.00 | -59.37 Million | 1.00 | 28 Thousand | -60.37 Million |
Other Current Assets | 383 Thousand | 10.12 Million | 82.62 Million | 99.85 Million | 79.38 Million | 60.37 Million |
Total Non-Current Assets | 256 Thousand | 791 Thousand | 2.03 Million | 3.6 Million | 13.29 Million | 40.78 Million |
Net PPE | 256 Thousand | 791 Thousand | 2.03 Million | 3.6 Million | 13.29 Million | 25.49 Million |
Good Will And Intangible Assets | - | - | - | - | 2000.00 | - |
Good Will | - | - | - | - | 2000.00 | - |
Intangible Assets | - | - | - | - | 2000.00 | - |
Long-Term Investments | - | - | - | - | - | 15.29 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -791 Thousand | - | -3.6 Million | -13.29 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.78 Million | 68.94 Million | 69.07 Million | 65.5 Million | 42.65 Million | 36.31 Million |
Total Current Liabilities | 55.78 Million | 68.94 Million | 68.95 Million | 64.91 Million | 40.95 Million | 32.83 Million |
Account Payables | 13.72 Million | 28.04 Million | 30.18 Million | 26.19 Million | 21.04 Million | 13.93 Million |
Tax Payables | 45 Thousand | 45 Thousand | 293 Thousand | - | 6000.00 | - |
Short Term Debt | 5.12 Million | 3.4 Million | 1.53 Million | 654 Thousand | 442 Thousand | 350 Thousand |
Deferred Revenue | 45 Thousand | -5.66 Million | -3.75 Million | -7.11 Million | -5.12 Million | -350 Thousand |
Other Current Liabilities | 36.89 Million | 43.16 Million | 40.98 Million | 45.18 Million | 24.59 Million | 18.89 Million |
Total Non Current Liabilities | - | - | 124 Thousand | 585 Thousand | 1.69 Million | 3.48 Million |
Long-Term Debt | - | - | 124 Thousand | 405 Thousand | 38 Thousand | - |
Deferred Revenue Non Current | - | - | - | -180 Thousand | -1.65 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 180 Thousand | 1.65 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -13.9 Million | -901 Thousand | 21.78 Million | 45.76 Million | 77.62 Million | 77.84 Million |
Stock Holders Equity | -13.9 Million | -901 Thousand | 21.78 Million | 45.76 Million | 77.62 Million | 77.84 Million |
Common Stock | 8.04 Million | 8.04 Million | 8.04 Million | 8.04 Million | 8.04 Million | 7.67 Million |
Retained Earnings | -131.93 Million | -118.99 Million | -96.29 Million | -72.26 Million | -40.37 Million | -32.23 Million |
Accumulated other comprehensive income | 35 Thousand | 99 Thousand | 237 Thousand | 66 Thousand | -52.2 Million | -58.4 Million |
Common Stock Equity | -13.9 Million | -901 Thousand | 21.78 Million | 45.76 Million | 77.62 Million | 77.84 Million |
Capital Lease Obligation | - | 125 Thousand | 935 Thousand | 1.05 Million | 480 Thousand | - |
Total Investments | - | - | - | - | - | 15.29 Million |
Total Debt | 5.12 Million | 3.4 Million | 1.66 Million | 1.05 Million | 480 Thousand | 350 Thousand |
Net Debt | 2.99 Million | -3.46 Million | -4.53 Million | -6.75 Million | -27.09 Million | -12.64 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 41.88 Million | 41.88 Million | 41.88 Million | 53.23 Million | 53.23 Million | 68.04 Million |
Total Current Assets | 41.62 Million | 41.62 Million | 41.62 Million | 52.74 Million | 52.74 Million | 67.25 Million |
Cash And Short Term Investments | 2.12 Million | 2.12 Million | 2.12 Million | 436 Thousand | 436 Thousand | 6.86 Million |
Cash and Cash Equivalents | 2.12 Million | 2.12 Million | 2.12 Million | 436 Thousand | 436 Thousand | 6.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.12 Million | 39.12 Million | 39.12 Million | 42.86 Million | 42.86 Million | 50.26 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 383 Thousand | 383 Thousand | 383 Thousand | 9.44 Million | 9.44 Million | 10.12 Million |
Total Non-Current Assets | 256 Thousand | 256 Thousand | 256 Thousand | 487 Thousand | 487 Thousand | 791 Thousand |
Net PPE | 256 Thousand | 256 Thousand | 256 Thousand | 487 Thousand | 487 Thousand | 791 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -487 Thousand | -487 Thousand | -791 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.78 Million | 55.78 Million | 55.78 Million | 60.4 Million | 60.4 Million | 68.94 Million |
Total Current Liabilities | 55.78 Million | 55.78 Million | 55.78 Million | 60.4 Million | 60.4 Million | 68.94 Million |
Account Payables | 13.72 Million | 13.72 Million | 11.45 Million | 18.96 Million | 16.7 Million | 28.04 Million |
Tax Payables | 45 Thousand | 45 Thousand | - | 42 Thousand | - | 45 Thousand |
Short Term Debt | 5.12 Million | 5.12 Million | 24.21 Million | 4.35 Million | 24.29 Million | 3.4 Million |
Deferred Revenue | 45 Thousand | 45 Thousand | - | - | - | -5.66 Million |
Other Current Liabilities | 36.89 Million | 36.89 Million | 20.11 Million | 37.08 Million | 19.41 Million | 43.16 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -13.9 Million | -13.9 Million | -13.9 Million | -7.17 Million | -7.17 Million | -901 Thousand |
Stock Holders Equity | -13.9 Million | -13.9 Million | -13.9 Million | -7.17 Million | -7.17 Million | -901 Thousand |
Common Stock | 8.04 Million | 8.04 Million | 8.04 Million | 8.04 Million | 8.04 Million | 8.04 Million |
Retained Earnings | -131.93 Million | -131.93 Million | -131.75 Million | -125.18 Million | -125.02 Million | -118.99 Million |
Accumulated other comprehensive income | 35 Thousand | 35 Thousand | -149.99 Thousand | 15 Thousand | -146.99 Thousand | 99 Thousand |
Common Stock Equity | -13.9 Million | -13.9 Million | -13.9 Million | -7.17 Million | -7.17 Million | -901 Thousand |
Capital Lease Obligation | - | - | - | - | - | 125 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.12 Million | 5.12 Million | 24.21 Million | 4.35 Million | 24.29 Million | 3.4 Million |
Net Debt | 2.99 Million | 2.99 Million | 22.09 Million | 3.92 Million | 23.85 Million | -3.46 Million |
RED
200512
RZR
CCOEY
TDS
TIAIY