Cathay Media and Education Group Inc. (1981.HK)
HKD 1.48
(0.68%)
HKD 1.48
(0.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 759.04 Million | 656.81 Million | 578.05 Million | 789.74 Million | 747.18 Million | 368.31 Million |
| Cost of Revenue | 481.24 Million | 339.61 Million | 301.87 Million | 436.5 Million | 374.36 Million | 163.38 Million |
| Gross Profit | 277.79 Million | 317.2 Million | 276.17 Million | 353.23 Million | 372.82 Million | 204.93 Million |
| Operating Expenses | 383.45 Million | 87.75 Million | 105.97 Million | 96.31 Million | 76.74 Million | 67.2 Million |
| Selling, General and Administrative Expenses | 142.33 Million | 110.54 Million | 109.55 Million | 100.33 Million | 36.32 Million | 31.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 241.11 Million | -22.78 Million | -3.58 Million | -4.02 Million | 40.41 Million | 2.29 Million |
| Cost and Expenses | 864.69 Million | 427.36 Million | 407.85 Million | 532.81 Million | 451.1 Million | 230.59 Million |
| Operating Income | -105.65 Million | 233.03 Million | 203.51 Million | 261.92 Million | 234.24 Million | 146.19 Million |
| Interest Expense | 1.32 Million | 578 Thousand | 823 Thousand | - | 621 Thousand | 1.05 Million |
| Income Tax Expense | -162 Thousand | 17.83 Million | 14.76 Million | 34.32 Million | 45.81 Million | 4.4 Million |
| Earnings before Tax | -181.22 Million | 96.04 Million | 140.25 Million | 371.46 Million | 240.33 Million | 153.22 Million |
| Net Income | -196.26 Million | 96.46 Million | 125.49 Million | 316.44 Million | 177.35 Million | 136.01 Million |
| Earnings Per Share Basic | -0.12 | 0.06 | 0.08 | 0.22 | 0.11 | 0.08 |
| Earnings Per Share Diluted | -0.12 | 0.06 | 0.08 | 0.22 | 0.11 | 0.08 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.62 Billion | 1.65 Billion | 1.4 Billion | 1.6 Billion | 1.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.62 Billion | 1.65 Billion | 1.4 Billion | 1.6 Billion | 1.6 Billion |
| Gross Margin | 0.37 | 0.48 | 0.48 | 0.45 | 0.50 | 0.56 |
| EBIT Margin | -0.13 | 0.46 | 0.50 | 0.40 | 0.46 | 0.49 |
| Profit Margin | -0.26 | 0.15 | 0.22 | 0.40 | 0.24 | 0.37 |
| EBITDA | -102.13 Million | 305.15 Million | 290.69 Million | 311.11 Million | 282.19 Million | 187.18 Million |
| Earnings Before Tax Margin | -0.14 | 0.35 | 0.35 | 0.33 | 0.31 | 0.40 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 193.28 Million | 193.28 Million | 759.04 Million | 191.12 Million | 191.12 Million | 188.39 Million |
| Cost of Revenue | 96.4 Million | 96.4 Million | 481.24 Million | 128 Million | 128 Million | 112.61 Million |
| Gross Profit | 96.88 Million | 96.88 Million | 277.79 Million | 63.11 Million | 63.11 Million | 75.78 Million |
| Operating Expenses | 50.33 Million | 50.33 Million | 136.17 Million | 73.48 Million | 100.24 Million | 132.39 Million |
| Selling, General and Administrative Expenses | 50.33 Million | 50.33 Million | - | 73.48 Million | 73.48 Million | 118.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 2.86 Million | - | - | - |
| Cost and Expenses | 146.73 Million | 146.73 Million | 617.41 Million | 201.48 Million | 228.25 Million | 245.01 Million |
| Operating Income | 46.54 Million | 46.54 Million | -105.65 Million | -10.36 Million | -10.36 Million | -42.46 Million |
| Interest Expense | - | - | 1.32 Million | - | - | 763.39 Thousand |
| Income Tax Expense | 198 Thousand | 198 Thousand | -162 Thousand | 102 Thousand | 102 Thousand | 183 Thousand |
| Earnings before Tax | 29.82 Million | 29.82 Million | -181.22 Million | -35.46 Million | -35.46 Million | -55.14 Million |
| Net Income | 24.27 Million | 24.27 Million | -196.26 Million | -38.6 Million | -38.6 Million | -59.52 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | -0.02 | -0.02 | -0.04 |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | -0.02 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
| Gross Margin | 0.50 | 0.50 | 0.37 | 0.33 | 0.33 | 0.40 |
| EBIT Margin | 0.34 | 0.34 | - | 0.05 | 0.05 | -0.15 |
| Profit Margin | 0.13 | 0.13 | -0.26 | -0.20 | -0.20 | -0.32 |
| EBITDA | 66.47 Million | 66.47 Million | - | 8.74 Million | 8.74 Million | -28.93 Million |
| Earnings Before Tax Margin | 0.24 | 0.24 | -0.14 | -0.05 | -0.05 | -0.23 |
EMMA
004150
2210
GIVXF
KLBN4
H30