HKD 0.1
(-2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 66.31 Million | 121.71 Million | 222.04 Million | 153.91 Million | 101.46 Million | 67.27 Million |
Cost of Revenue | 63.38 Million | 113.31 Million | 209.45 Million | 144.54 Million | 89.98 Million | 57.87 Million |
Gross Profit | 2.93 Million | 8.39 Million | 12.58 Million | 9.37 Million | 11.47 Million | 9.4 Million |
Operating Expenses | 2.93 Million | 9.05 Million | 8.51 Million | 6.65 Million | 7.04 Million | 5.02 Million |
Selling, General and Administrative Expenses | 8.79 Million | 8.68 Million | 8.44 Million | 6.56 Million | 6.93 Million | 3.46 Million |
Research and Development Expenses | - | 38 Thousand | - | - | - | - |
Other Expenses | - | 373 Thousand | 72 Thousand | 90 Thousand | 111 Thousand | 45 Thousand |
Cost and Expenses | 72.43 Million | 122.36 Million | 217.96 Million | 151.19 Million | 97.03 Million | 62.9 Million |
Operating Income | -6.11 Million | -554 Thousand | 4.3 Million | 3.43 Million | 4.58 Million | 4.41 Million |
Interest Expense | 2.28 Million | 1.55 Million | 1.81 Million | 889 Thousand | 1.02 Million | 864 Thousand |
Income Tax Expense | 1.1 Million | -493 Thousand | 315 Thousand | 528 Thousand | 1.04 Million | 939 Thousand |
Earnings before Tax | -8.64 Million | -2.07 Million | 2.48 Million | 2.54 Million | 3.56 Million | 3.55 Million |
Net Income | -9.74 Million | -1.58 Million | 2.17 Million | 2.02 Million | 2.51 Million | 2.61 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.09 Billion | 811.68 Million | 800.22 Million | 846.51 Million | 732.87 Million | 846.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 811.68 Million | 808.42 Million | 846.51 Million | 732.87 Million | 846.51 Million |
Gross Margin | 0.04 | 0.07 | 0.06 | 0.06 | 0.11 | 0.14 |
EBIT Margin | -0.08 | 0.00 | 0.02 | 0.03 | 0.05 | 0.07 |
Profit Margin | -0.15 | -0.01 | 0.01 | 0.01 | 0.02 | 0.04 |
EBITDA | -5.56 Million | 124 Thousand | 4.95 Million | 4.06 Million | 5.13 Million | 4.52 Million |
Earnings Before Tax Margin | -0.09 | -0.00 | 0.02 | 0.02 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.38 Million | 15.38 Million | 66.31 Million | 16.61 Million | 16.61 Million | 16.54 Million |
Cost of Revenue | 14.19 Million | 14.19 Million | 63.38 Million | 16.55 Million | 16.55 Million | 15.13 Million |
Gross Profit | 1.18 Million | 1.18 Million | 2.93 Million | 58 Thousand | 58 Thousand | 1.4 Million |
Operating Expenses | 1.9 Million | 1.9 Million | 8.98 Million | 2.2 Million | 2.42 Million | 2.28 Million |
Selling, General and Administrative Expenses | 1.9 Million | 1.9 Million | - | 2.19 Million | 2.19 Million | 2.31 Million |
Research and Development Expenses | - | - | - | 9000.00 | 9000.00 | - |
Other Expenses | - | - | 21 Thousand | - | - | - |
Cost and Expenses | 16.1 Million | 16.1 Million | 72.36 Million | 18.76 Million | 18.98 Million | 17.41 Million |
Operating Income | -720 Thousand | -720 Thousand | -6.1 Million | -2.15 Million | -2.14 Million | -909.5 Thousand |
Interest Expense | - | - | 2.28 Million | - | - | - |
Income Tax Expense | 46.5 Thousand | 46.5 Thousand | 1.1 Million | 548.5 Thousand | 548.5 Thousand | 1500.00 |
Earnings before Tax | -1.37 Million | -1.37 Million | -8.64 Million | -2.96 Million | -2.96 Million | -1.35 Million |
Net Income | -1.41 Million | -1.41 Million | -9.74 Million | -3.51 Million | -3.51 Million | -1.35 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Gross Margin | 0.08 | 0.08 | 0.04 | 0.00 | 0.00 | 0.09 |
EBIT Margin | -0.03 | -0.03 | - | -0.13 | -0.12 | -0.04 |
Profit Margin | -0.09 | -0.09 | -0.15 | -0.21 | -0.21 | -0.08 |
EBITDA | -536 Thousand | -536 Thousand | - | -2.08 Million | -2.04 Million | -730 Thousand |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.09 | -0.13 | -0.13 | -0.05 |
NXD
2801
MLSRP
TCON
9246
ASGLF