NextEd Group Limited (NXD.AX)
AUD 0.15
(0.0%)
AUD 0.15
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 111.36 Million | 102.22 Million | 46.81 Million | 16.29 Million | 10.8 Million | 8.23 Million |
| Cost of Revenue | 54.08 Million | 81.91 Million | 18.08 Million | 7.82 Million | 3.82 Million | 2.53 Million |
| Gross Profit | 57.27 Million | 20.3 Million | 28.73 Million | 8.46 Million | 6.97 Million | 5.69 Million |
| Operating Expenses | 37.38 Million | 15.65 Million | 33.66 Million | 8.85 Million | 10.04 Million | 9.04 Million |
| Selling, General and Administrative Expenses | 30.19 Million | 15.65 Million | 19.11 Million | 3.95 Million | 6.08 Million | 6.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 27.08 Million | 37 Thousand | -1.76 Million | 968.35 Thousand | 631.18 Thousand | 1.6 Million |
| Cost and Expenses | 111.36 Million | 97.56 Million | 51.75 Million | 16.67 Million | 13.86 Million | 11.58 Million |
| Operating Income | -51.07 Million | 4.65 Million | -8.21 Million | 584.08 Thousand | -2.42 Million | -1.74 Million |
| Interest Expense | 4.38 Million | 2.6 Million | 250 Thousand | 391.72 Thousand | 379.65 Thousand | 130.86 Thousand |
| Income Tax Expense | -1.31 Million | -692 Thousand | -502 Thousand | -124.96 Thousand | -169.3 Thousand | 1.73 Million |
| Earnings before Tax | -32.55 Million | 2.91 Million | -9.19 Million | 192.36 Thousand | -2.8 Million | -1.87 Million |
| Net Income | -31.23 Million | 3.6 Million | -8.69 Million | 308.09 Thousand | -2.64 Million | -1.87 Million |
| Earnings Per Share Basic | -0.14 | 0.02 | -0.05 | 0.00 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.14 | 0.02 | -0.05 | 0.00 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 221.28 Million | 218.58 Million | 184.2 Million | 112.35 Million | 105.24 Million | 101.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.28 Million | 223.91 Million | 184.2 Million | 114.35 Million | 105.24 Million | 101.67 Million |
| Gross Margin | 0.51 | 0.20 | 0.61 | 0.52 | 0.65 | 0.69 |
| EBIT Margin | -0.12 | 0.16 | -0.01 | 0.12 | -0.10 | -0.20 |
| Profit Margin | -0.28 | 0.04 | -0.19 | 0.02 | -0.24 | -0.23 |
| EBITDA | -13.11 Million | 17.5 Million | -1.27 Million | 2.02 Million | -1.04 Million | -12.85 Million |
| Earnings Before Tax Margin | -0.46 | 0.05 | -0.18 | 0.04 | -0.22 | -0.21 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 111.36 Million | 26.08 Million | 26.08 Million | 59.2 Million | 29.6 Million | 102.22 Million |
| Cost of Revenue | 96.08 Million | 12.62 Million | 12.62 Million | 50.07 Million | 14.41 Million | 81.91 Million |
| Gross Profit | 15.28 Million | 13.45 Million | 13.45 Million | 9.12 Million | 15.18 Million | 20.3 Million |
| Operating Expenses | 14.37 Million | 8.82 Million | 8.82 Million | 8.11 Million | 14.71 Million | 15.65 Million |
| Selling, General and Administrative Expenses | - | 8.82 Million | 8.82 Million | 8.11 Million | 9.86 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 37 Thousand |
| Cost and Expenses | 110.45 Million | 21.45 Million | 21.45 Million | 58.19 Million | 29.13 Million | 97.56 Million |
| Operating Income | 913 Thousand | 4.62 Million | 4.62 Million | 1 Million | 823 Thousand | 4.65 Million |
| Interest Expense | 4.15 Million | 1.98 Million | - | 2.17 Million | - | 2.6 Million |
| Income Tax Expense | -1.31 Million | 466.5 Thousand | 466.5 Thousand | -386 Thousand | 193 Thousand | -692 Thousand |
| Earnings before Tax | -32.54 Million | -15.97 Million | -15.97 Million | -600 Thousand | -300 Thousand | 2.91 Million |
| Net Income | -31.23 Million | -15.5 Million | -15.5 Million | -214 Thousand | -107 Thousand | 3.6 Million |
| Earnings Per Share Basic | - | -0.07 | -0.07 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.07 | -0.07 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 221.28 Million | 221.25 Million | 221.25 Million | 221.31 Million | 214.42 Million | 218.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.28 Million | 221.25 Million | 221.25 Million | 221.31 Million | 221.31 Million | 223.91 Million |
| Gross Margin | 0.14 | 0.52 | 0.52 | 0.15 | 0.51 | 0.20 |
| EBIT Margin | - | 0.05 | 0.05 | 0.14 | 0.08 | - |
| Profit Margin | -0.28 | -0.59 | -0.59 | -0.00 | -0.00 | 0.04 |
| EBITDA | - | 1.35 Million | 1.35 Million | 8.22 Million | 2.26 Million | - |
| Earnings Before Tax Margin | 0.01 | 0.18 | 0.18 | 0.02 | 0.03 | 0.05 |
2801
MLSRP
600548
9246
ASGLF
1912