China Everbright Water Limited (1857.HK)
HKD 1.36
(-0.73%)
HKD 1.36
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.8 Billion | 6.72 Billion | 6.91 Billion | 5.66 Billion | 5.55 Billion | 4.76 Billion |
| Cost of Revenue | 3.88 Billion | 4.16 Billion | 4.11 Billion | 3.46 Billion | 3.65 Billion | 3.14 Billion |
| Gross Profit | 2.92 Billion | 2.56 Billion | 2.8 Billion | 2.2 Billion | 1.89 Billion | 1.62 Billion |
| Operating Expenses | 641.27 Million | 673.46 Million | 611.8 Million | 351.84 Million | 397.68 Million | 314.72 Million |
| Selling, General and Administrative Expenses | 588.73 Million | 730.68 Million | 671.14 Million | 441.55 Million | 476.5 Million | 439.56 Million |
| Research and Development Expenses | - | 52.25 Million | 50.05 Million | 50.06 Million | 41.47 Million | 45.94 Million |
| Other Expenses | - | -57.22 Million | -59.33 Million | -89.7 Million | -78.81 Million | 12.31 Million |
| Cost and Expenses | 4.52 Billion | 4.83 Billion | 4.72 Billion | 3.81 Billion | 4.05 Billion | 3.45 Billion |
| Operating Income | 2.18 Billion | 1.94 Billion | 2.21 Billion | 1.88 Billion | 1.52 Billion | 1.33 Billion |
| Interest Expense | 590.92 Million | 544.61 Million | 435.3 Million | 348.79 Million | 355.28 Million | 291.39 Million |
| Income Tax Expense | 404.91 Million | 315.1 Million | 404.9 Million | 396.92 Million | 310.35 Million | 314.98 Million |
| Earnings before Tax | 1.62 Billion | 1.38 Billion | 1.68 Billion | 1.48 Billion | 1.19 Billion | 1.05 Billion |
| Net Income | 1.18 Billion | 1.01 Billion | 1.2 Billion | 1.02 Billion | 833.48 Million | 676.45 Million |
| Earnings Per Share Basic | 0.42 | 0.36 | 0.42 | 0.37 | 0.30 | 0.26 |
| Earnings Per Share Diluted | 0.42 | 0.36 | 0.42 | 0.37 | 0.30 | 0.26 |
| Weighted Average Shares Outstanding | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.77 Billion | 2.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.77 Billion | 2.64 Billion |
| Gross Margin | 0.43 | 0.38 | 0.41 | 0.39 | 0.34 | 0.34 |
| EBIT Margin | 0.35 | 0.33 | 0.34 | 0.35 | 0.29 | 0.30 |
| Profit Margin | 0.17 | 0.15 | 0.17 | 0.18 | 0.15 | 0.14 |
| EBITDA | 2.38 Billion | 2.22 Billion | 2.25 Billion | 1.93 Billion | 1.61 Billion | 1.43 Billion |
| Earnings Before Tax Margin | 0.32 | 0.29 | 0.32 | 0.33 | 0.27 | 0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.67 Billion | 6.8 Billion | 1.81 Billion | 1.81 Billion | 1.54 Billion |
| Cost of Revenue | 1.04 Billion | 1.04 Billion | 3.94 Billion | 1.1 Billion | 1.1 Billion | 836.12 Million |
| Gross Profit | 634.61 Million | 634.61 Million | 2.86 Billion | 706.32 Million | 706.32 Million | 704.87 Million |
| Operating Expenses | 124.51 Million | 124.51 Million | 628.75 Million | 187.27 Million | 187.27 Million | 127.51 Million |
| Selling, General and Administrative Expenses | 113.68 Million | 113.68 Million | - | 153.89 Million | 153.89 Million | 140.47 Million |
| Research and Development Expenses | 10.82 Million | 10.82 Million | - | 15.7 Million | 15.7 Million | 10.56 Million |
| Other Expenses | - | - | 22.11 Million | 2.3 Million | - | 19.29 Million |
| Cost and Expenses | 1.16 Billion | 1.16 Billion | 4.56 Billion | 1.29 Billion | 1.29 Billion | 963.63 Million |
| Operating Income | 510.1 Million | 510.1 Million | 2.23 Billion | 526.15 Million | 526.15 Million | 564.39 Million |
| Interest Expense | 275.2 Million | - | 599.74 Million | 297.4 Million | - | 296.03 Million |
| Income Tax Expense | 93.86 Million | 93.86 Million | 410.95 Million | 99.91 Million | 99.91 Million | 102.53 Million |
| Earnings before Tax | 407.65 Million | 407.65 Million | 1.68 Billion | 380.45 Million | 380.45 Million | 433.81 Million |
| Net Income | 290.57 Million | 290.57 Million | 1.18 Billion | 277.61 Million | 277.61 Million | 316.09 Million |
| Earnings Per Share Basic | 0.10 | 0.10 | - | 0.10 | 0.10 | 0.11 |
| Earnings Per Share Diluted | 0.10 | 0.10 | - | 0.10 | 0.10 | 0.11 |
| Weighted Average Shares Outstanding | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion |
| Gross Margin | 0.38 | 0.38 | 0.42 | 0.39 | 0.39 | 0.46 |
| EBIT Margin | 0.34 | 0.34 | - | 0.32 | 0.32 | 0.40 |
| Profit Margin | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.21 |
| EBITDA | 569.91 Million | 569.91 Million | - | 575.12 Million | 575.12 Million | 615.94 Million |
| Earnings Before Tax Margin | 0.30 | 0.30 | 0.33 | 0.29 | 0.29 | 0.37 |
1958
TFINP
2423
002953
AMKAF
4344