HKD 5.42
(-1.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 894.68 Million | 914.78 Million | 627.94 Million | 211.11 Million | 180.45 Million |
Total Current Assets | 597.99 Million | 83.5 Million | 154.63 Million | 56.22 Million | 50.74 Million | 52.28 Million |
Cash And Short Term Investments | 197.95 Million | 83.5 Million | 154.63 Million | 56.22 Million | 50.74 Million | 52.28 Million |
Cash and Cash Equivalents | 197.95 Million | 83.5 Million | 154.63 Million | 56.22 Million | 50.74 Million | 52.28 Million |
Short Term Investments | - | - | - | - | - | 17.75 Million |
Net Receivables | 397.79 Million | 318.92 Million | 378.47 Million | 300.39 Million | 111.51 Million | 14.53 Million |
Inventory | - | -330.24 Million | -525.1 Million | -347.15 Million | -130.63 Million | -49.87 Million |
Other Current Assets | 2.24 Million | 11.32 Million | 146.63 Million | 46.76 Million | 19.11 Million | 35.34 Million |
Total Non-Current Assets | 478.44 Million | 38.47 Million | 32.91 Million | 31.96 Million | 19.7 Million | 1.11 Million |
Net PPE | 2.99 Million | 6.83 Million | 12.74 Million | 12.06 Million | 7.08 Million | 1.11 Million |
Good Will And Intangible Assets | 322.47 Million | 31.64 Million | 20.16 Million | 19.9 Million | 12.62 Million | -56.2 Million |
Good Will | 226.43 Million | 19.39 Million | 7.92 Million | 7.65 Million | 373 Thousand | - |
Intangible Assets | 96.04 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million | - |
Long-Term Investments | 152.65 Million | 197.88 Million | 200.45 Million | 190.57 Million | 7.24 Million | 57.03 Million |
Tax Assets | 321 Thousand | 256 Thousand | 294 Thousand | 312 Thousand | 832 Thousand | 278 Thousand |
Other Non Current Assets | - | -198.13 Million | -200.74 Million | -190.88 Million | -8.07 Million | -1.11 Million |
Other Assets | - | 772.7 Million | 727.22 Million | 539.75 Million | 140.66 Million | 127.06 Million |
Total Liabilities | 555.46 Million | 458.93 Million | 388.61 Million | 127.38 Million | 523 Thousand | 564 Thousand |
Total Current Liabilities | 342.35 Million | 653 Thousand | 7.92 Million | 357 Thousand | 523 Thousand | 564 Thousand |
Account Payables | 208.96 Million | 249.2 Million | 132.73 Million | 44.61 Million | 26.36 Million | 2 Million |
Tax Payables | 8.65 Million | 21.22 Million | 20.07 Million | 9.33 Million | - | - |
Short Term Debt | 107.63 Million | 132.99 Million | 124.45 Million | 28.04 Million | 10.95 Million | 1.5 Million |
Deferred Revenue | 179 Thousand | 1.33 Million | 6.76 Million | 14.54 Million | 2.11 Million | 1.85 Million |
Other Current Liabilities | 25.57 Million | -382.88 Million | -256.02 Million | -86.84 Million | -38.91 Million | -4.79 Million |
Total Non Current Liabilities | 213.11 Million | 41 Million | 80 Million | 6 Million | 538 Thousand | 250 Thousand |
Long-Term Debt | 199.38 Million | 41 Million | 80 Million | 6 Million | 288 Thousand | - |
Deferred Revenue Non Current | -354.31 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.31 Million | -41 Million | -80 Million | -6 Million | 250 Thousand | 250 Thousand |
Other Liabilities | - | 417.28 Million | 300.69 Million | 121.02 Million | -538 Thousand | -250 Thousand |
Total Equity | 520.96 Million | 435.74 Million | 526.16 Million | 500.55 Million | 165.01 Million | 170.82 Million |
Stock Holders Equity | 520.96 Million | 435.74 Million | 526.16 Million | 500.55 Million | 165.01 Million | 170.82 Million |
Common Stock | 14.53 Million | 14.53 Million | 14.3 Million | 13.96 Million | 12.14 Million | 11.23 Million |
Retained Earnings | 289.24 Million | 193.09 Million | 261.54 Million | 215.57 Million | 24.27 Million | 75.92 Million |
Accumulated other comprehensive income | 217.18 Million | 26.46 Million | 11.24 Million | 24.8 Million | 7.56 Million | 15.04 Million |
Common Stock Equity | 520.96 Million | 435.74 Million | 526.16 Million | 500.55 Million | 165.01 Million | 170.82 Million |
Capital Lease Obligation | 468 Thousand | 390 Thousand | 3.56 Million | 4.82 Million | 288 Thousand | - |
Total Investments | 152.65 Million | 197.88 Million | 200.45 Million | 190.57 Million | 7.24 Million | 74.79 Million |
Total Debt | 307.01 Million | 174.38 Million | 208.01 Million | 38.86 Million | 11.24 Million | 1.5 Million |
Net Debt | 109.06 Million | 90.88 Million | 53.37 Million | -17.36 Million | -39.5 Million | -50.78 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.07 Billion | 671.39 Million | 894.68 Million | 894.68 Million | 795.7 Million |
Total Current Assets | 597.99 Million | 597.99 Million | 446.96 Million | 83.5 Million | 657.92 Million | 607.12 Million |
Cash And Short Term Investments | 197.95 Million | 197.95 Million | 57.58 Million | 83.5 Million | 83.5 Million | 87.08 Million |
Cash and Cash Equivalents | 197.95 Million | 197.95 Million | 57.58 Million | 83.5 Million | 83.5 Million | 87.08 Million |
Short Term Investments | - | - | - | - | -38.61 Million | -37.59 Million |
Net Receivables | 397.79 Million | 397.79 Million | 318.01 Million | 318.92 Million | 318.92 Million | 406.62 Million |
Inventory | - | - | 50.4 Million | -330.24 Million | 244.17 Million | -406.62 Million |
Other Current Assets | 2.24 Million | 2.24 Million | 20.94 Million | 11.32 Million | 11.32 Million | 520.04 Million |
Total Non-Current Assets | 478.44 Million | 478.44 Million | 224.43 Million | 38.47 Million | 236.75 Million | 188.58 Million |
Net PPE | 2.99 Million | 2.99 Million | 3.88 Million | 6.83 Million | 6.83 Million | 10.75 Million |
Good Will And Intangible Assets | 322.47 Million | 322.47 Million | 31.64 Million | 31.64 Million | 31.64 Million | 18.83 Million |
Good Will | 226.43 Million | 226.43 Million | 19.39 Million | 19.39 Million | 19.39 Million | 6.58 Million |
Intangible Assets | 96.04 Million | 96.04 Million | 12.24 Million | 12.24 Million | 12.24 Million | 12.24 Million |
Long-Term Investments | 152.65 Million | 152.65 Million | 187.61 Million | 197.88 Million | 236.5 Million | 188.28 Million |
Tax Assets | 321 Thousand | 321 Thousand | 1.29 Million | 256 Thousand | 256 Thousand | 294 Thousand |
Other Non Current Assets | - | - | - | -198.13 Million | -38.47 Million | -29.59 Million |
Other Assets | - | - | - | 772.7 Million | - | - |
Total Liabilities | 555.46 Million | 555.46 Million | 243.83 Million | 458.93 Million | 458.93 Million | 328 Million |
Total Current Liabilities | 342.35 Million | 342.35 Million | 184.83 Million | 653 Thousand | 417.54 Million | 288.9 Million |
Account Payables | 208.96 Million | 208.96 Million | 51.41 Million | 249.2 Million | 249.2 Million | 68.79 Million |
Tax Payables | 8.65 Million | 8.65 Million | 9.99 Million | 21.22 Million | 21.22 Million | 24.15 Million |
Short Term Debt | 107.63 Million | 107.63 Million | 92.5 Million | 132.99 Million | 132.99 Million | 119.5 Million |
Deferred Revenue | 179 Thousand | 179 Thousand | 570 Thousand | 1.33 Million | 1.33 Million | 24.15 Million |
Other Current Liabilities | 25.57 Million | 25.57 Million | 40.34 Million | -382.88 Million | 34 Million | 76.44 Million |
Total Non Current Liabilities | 213.11 Million | 213.11 Million | 59 Million | 41 Million | 41.39 Million | 39.09 Million |
Long-Term Debt | 199.38 Million | 199.38 Million | 59 Million | 41 Million | 41.39 Million | 39.09 Million |
Deferred Revenue Non Current | -354.31 Million | -354.31 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354.31 Million | 354.31 Million | -59 Million | -41 Million | - | - |
Other Liabilities | - | - | - | 417.28 Million | - | - |
Total Equity | 520.96 Million | 520.96 Million | 427.56 Million | 435.74 Million | 435.74 Million | 467.7 Million |
Stock Holders Equity | 520.96 Million | 520.96 Million | 427.56 Million | 435.74 Million | 435.74 Million | 467.7 Million |
Common Stock | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.53 Million | 14.3 Million |
Retained Earnings | 289.24 Million | 289.24 Million | 185.9 Million | 193.09 Million | 193.09 Million | 212.07 Million |
Accumulated other comprehensive income | 217.18 Million | 217.18 Million | 25.45 Million | 26.46 Million | 26.46 Million | 10.69 Million |
Common Stock Equity | 520.96 Million | 520.96 Million | 427.56 Million | 435.74 Million | 435.74 Million | 467.7 Million |
Capital Lease Obligation | 468 Thousand | 468 Thousand | 2.29 Million | 390 Thousand | 4.53 Million | 8.6 Million |
Total Investments | 152.65 Million | 152.65 Million | 187.61 Million | 197.88 Million | 197.88 Million | 150.69 Million |
Total Debt | 307.01 Million | 307.01 Million | 151.5 Million | 174.38 Million | 174.38 Million | 158.6 Million |
Net Debt | 109.06 Million | 109.06 Million | 93.92 Million | 90.88 Million | 90.88 Million | 71.52 Million |
BONS
SBSI
ORIENTHOT
HIPR
PLL
7721