HKD 0.42
(27.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 122.57 Million | 153.94 Million | 165.83 Million | 147.01 Million | 145.36 Million | 166.69 Million |
Cost of Revenue | 92.22 Million | 72.35 Million | 69.27 Million | 54 Million | 41.22 Million | 48.42 Million |
Gross Profit | 30.35 Million | 81.59 Million | 96.55 Million | 93 Million | 104.14 Million | 118.27 Million |
Operating Expenses | 21.81 Million | 77.64 Million | 87.55 Million | 81.77 Million | 95.95 Million | 106.34 Million |
Selling, General and Administrative Expenses | 21.81 Million | 3.91 Million | 14.2 Million | 680 Thousand | 26.72 Million | 78.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 161 Thousand | -15.09 Million | 167 Thousand | 24 Thousand | 331 Thousand |
Cost and Expenses | 114.03 Million | 149.99 Million | 156.83 Million | 135.78 Million | 137.17 Million | 154.76 Million |
Operating Income | 8.54 Million | 3.36 Million | 12.96 Million | 7.68 Million | 6.83 Million | 9.53 Million |
Interest Expense | 8.58 Million | 5.01 Million | 3.6 Million | 6.81 Million | 10.27 Million | 4.44 Million |
Income Tax Expense | 487 Thousand | 851 Thousand | 2.3 Million | 1.47 Million | -73 Thousand | 3.08 Million |
Earnings before Tax | 2.63 Million | 2.26 Million | 14.17 Million | 11.52 Million | -805 Thousand | 8.88 Million |
Net Income | 2.16 Million | 1.41 Million | 11.87 Million | 10.05 Million | -655 Thousand | 5.82 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.05 | 0.04 | -0.00 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.05 | 0.04 | -0.00 | 0.03 |
Weighted Average Shares Outstanding | 247.23 Million | 240 Million | 240 Million | 232.21 Million | 200 Million | 172.46 Million |
Weighted Average Shares Outstanding (Diluted) | 248.02 Million | 240.37 Million | 240 Million | 232.21 Million | 200 Million | 172.46 Million |
Gross Margin | 0.25 | 0.53 | 0.58 | 0.63 | 0.72 | 0.71 |
EBIT Margin | 0.39 | 0.29 | 0.32 | 0.39 | 0.42 | 0.10 |
Profit Margin | 0.02 | 0.01 | 0.07 | 0.07 | -0.00 | 0.03 |
EBITDA | 48 Million | 48.45 Million | 62.24 Million | 64.73 Million | 59.81 Million | 11.23 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.08 | 0.05 | 0.05 | 0.06 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 40.62 Million | 122.57 Million | 20.31 Million | 81.95 Million | 40.97 Million | 153.94 Million |
Cost of Revenue | 36.64 Million | 92.22 Million | 5.66 Million | 59.98 Million | 15.54 Million | 72.35 Million |
Gross Profit | 3.97 Million | 30.35 Million | 14.64 Million | 21.96 Million | 25.43 Million | 81.59 Million |
Operating Expenses | 8.9 Million | 21.81 Million | 16.78 Million | 8.49 Million | 18.85 Million | 77.64 Million |
Selling, General and Administrative Expenses | 8.9 Million | - | 5.49 Million | 8.49 Million | 5.08 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 476 Thousand | - | - | - | 161 Thousand |
Cost and Expenses | 45.55 Million | 114.03 Million | 22.45 Million | 68.48 Million | 34.4 Million | 149.99 Million |
Operating Income | -4.92 Million | 8.54 Million | -2.73 Million | 13.46 Million | 6.41 Million | 3.36 Million |
Interest Expense | 4.1 Million | 7.41 Million | - | 4.47 Million | - | 5.01 Million |
Income Tax Expense | -1.33 Million | 487 Thousand | 669.5 Thousand | 1.82 Million | 913 Thousand | 851 Thousand |
Earnings before Tax | -7.27 Million | 2.63 Million | -3.63 Million | 9.91 Million | 4.95 Million | 2.26 Million |
Net Income | -5.92 Million | 2.16 Million | -2.96 Million | 8.08 Million | 4.04 Million | 1.41 Million |
Earnings Per Share Basic | -0.02 | - | -0.01 | 0.03 | 0.02 | - |
Earnings Per Share Diluted | -0.02 | - | -0.01 | 0.03 | 0.02 | - |
Weighted Average Shares Outstanding | 247.23 Million | 247.23 Million | 254.46 Million | 240 Million | 240.63 Million | 240 Million |
Weighted Average Shares Outstanding (Diluted) | 248.02 Million | 248.02 Million | 254.46 Million | 240.76 Million | 240.76 Million | 240.37 Million |
Gross Margin | 0.10 | 0.25 | 0.72 | 0.27 | 0.62 | 0.53 |
EBIT Margin | 0.29 | - | -0.11 | 0.41 | 0.18 | - |
Profit Margin | -0.15 | 0.02 | -0.15 | 0.10 | 0.10 | 0.01 |
EBITDA | 11.64 Million | - | -2.3 Million | 33.68 Million | 7.21 Million | - |
Earnings Before Tax Margin | -0.12 | 0.07 | -0.13 | 0.16 | 0.16 | 0.02 |
NWL
NMHIW
ALLEX
2938
2147
MEHTAHG