Minsheng Education Group Company Limited (1569.HK)
HKD 0.13
(-1.5%)
HKD 0.13
(-1.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Billion | 2.35 Billion | 2.39 Billion | 1.1 Billion | 1 Billion | 623.14 Million |
| Cost of Revenue | 1.09 Billion | 1.07 Billion | 1.03 Billion | 540.12 Million | 488.94 Million | 289.77 Million |
| Gross Profit | 1.26 Billion | 1.27 Billion | 1.35 Billion | 567.08 Million | 516.49 Million | 333.36 Million |
| Operating Expenses | 865.72 Million | 643.44 Million | 658.25 Million | 376.17 Million | 122.88 Million | 10.28 Million |
| Selling, General and Administrative Expenses | 754.84 Million | 744.88 Million | 710.67 Million | 226.98 Million | 201.16 Million | 158.61 Million |
| Research and Development Expenses | 110.87 Million | 117.6 Million | - | - | - | - |
| Other Expenses | - | -30.15 Million | -40.88 Million | -27.83 Million | -7.35 Million | 63.1 Million |
| Cost and Expenses | 1.95 Billion | 1.72 Billion | 1.69 Billion | 916.3 Million | 611.83 Million | 300.06 Million |
| Operating Income | 394.62 Million | 490.23 Million | 615.95 Million | 317.64 Million | 295.63 Million | 174.05 Million |
| Interest Expense | 174.89 Million | 163.74 Million | 130.56 Million | 87 Million | 79.61 Million | 13.2 Million |
| Income Tax Expense | 200.54 Million | 33.22 Million | 54.22 Million | 16.71 Million | 12.27 Million | 15.44 Million |
| Earnings before Tax | 321.72 Million | 546.5 Million | 661.8 Million | 143.52 Million | 346.25 Million | 348.27 Million |
| Net Income | 138.86 Million | 490.06 Million | 576.88 Million | 131.46 Million | 341.6 Million | 332.83 Million |
| Earnings Per Share Basic | 0.03 | 0.12 | 0.14 | 0.03 | 0.08 | 0.08 |
| Earnings Per Share Diluted | 0.03 | 0.12 | 0.14 | 0.03 | 0.08 | 0.08 |
| Weighted Average Shares Outstanding | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.13 Billion | 4.01 Billion | 4.01 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.13 Billion | 4.01 Billion | 4.02 Billion |
| Gross Margin | 0.54 | 0.54 | 0.57 | 0.51 | 0.51 | 0.53 |
| EBIT Margin | 0.34 | 0.31 | 0.35 | 0.40 | 0.41 | 0.39 |
| Profit Margin | 0.06 | 0.21 | 0.24 | 0.12 | 0.34 | 0.53 |
| EBITDA | 790.24 Million | 732.53 Million | 830.51 Million | 445.53 Million | 412.88 Million | 245.77 Million |
| Earnings Before Tax Margin | 0.17 | 0.21 | 0.26 | 0.29 | 0.29 | 0.28 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 2.35 Billion | 1.14 Billion | 1.2 Billion | 1.07 Billion | 2.35 Billion |
| Cost of Revenue | 498.94 Million | 1.09 Billion | 608.1 Million | 483.94 Million | 538.96 Million | 1.07 Billion |
| Gross Profit | 580.83 Million | 1.26 Billion | 535.26 Million | 725.07 Million | 540.98 Million | 1.27 Billion |
| Operating Expenses | 338.35 Million | 672.77 Million | 505.23 Million | 332.74 Million | 307.08 Million | 643.44 Million |
| Selling, General and Administrative Expenses | 338.35 Million | - | 394.36 Million | 360.48 Million | 410.36 Million | - |
| Research and Development Expenses | - | - | 110.87 Million | - | 117.6 Million | - |
| Other Expenses | - | -115.89 Million | - | - | - | -30.15 Million |
| Cost and Expenses | 837.3 Million | 1.76 Billion | 1.11 Billion | 816.68 Million | 846.04 Million | 1.72 Billion |
| Operating Income | 242.48 Million | 504.77 Million | 30.03 Million | 358.02 Million | 150.89 Million | 490.23 Million |
| Interest Expense | - | 174.89 Million | - | - | - | 163.74 Million |
| Income Tax Expense | 72.76 Million | 200.54 Million | 170.36 Million | 30.17 Million | 16.06 Million | 33.22 Million |
| Earnings before Tax | 185.93 Million | 321.72 Million | -15 Million | 336.72 Million | 180.24 Million | 546.5 Million |
| Net Income | 104.8 Million | 138.86 Million | -153.73 Million | 292.6 Million | 150.66 Million | 490.06 Million |
| Earnings Per Share Basic | 0.02 | - | -0.04 | 0.07 | 0.04 | - |
| Earnings Per Share Diluted | 0.02 | - | -0.04 | 0.07 | 0.04 | - |
| Weighted Average Shares Outstanding | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion | 4.21 Billion |
| Gross Margin | 0.54 | 0.54 | 0.47 | 0.60 | 0.50 | 0.54 |
| EBIT Margin | 0.29 | - | 0.21 | 0.40 | 0.24 | - |
| Profit Margin | 0.10 | 0.06 | -0.13 | 0.24 | 0.14 | 0.21 |
| EBITDA | 309.92 Million | - | 239.95 Million | 487.23 Million | 259.97 Million | - |
| Earnings Before Tax Margin | 0.22 | 0.21 | 0.03 | 0.30 | 0.14 | 0.21 |
600801
601928
INDT
USGD
SHREESEC
IBN