Nexteer Automotive Group Limited (1316.HK)
HKD 3.4
(-2.02%)
HKD 3.4
(-2.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.2 Billion | 3.83 Billion | 3.35 Billion | 3.03 Billion | 3.57 Billion | 3.91 Billion |
| Cost of Revenue | 3.83 Billion | 3.47 Billion | 2.99 Billion | 2.62 Billion | 3.02 Billion | 3.24 Billion |
| Gross Profit | 368.59 Million | 367.15 Million | 363.42 Million | 407.93 Million | 548.89 Million | 668.84 Million |
| Operating Expenses | 305.5 Million | 282.25 Million | 250.51 Million | 302.65 Million | 283.27 Million | 253.81 Million |
| Selling, General and Administrative Expenses | 154.81 Million | 150.72 Million | 149.05 Million | 129.53 Million | 138.48 Million | 143.19 Million |
| Research and Development Expenses | 150.69 Million | 266.18 Million | 221.59 Million | 246.93 Million | 230.43 Million | 203.07 Million |
| Other Expenses | - | 5.91 Million | 9.12 Million | 6.42 Million | 7.14 Million | 10.09 Million |
| Cost and Expenses | 4.14 Billion | 3.75 Billion | 3.24 Billion | 2.92 Billion | 3.31 Billion | 3.49 Billion |
| Operating Income | 61.4 Million | 86.58 Million | 108.66 Million | 165.39 Million | 304.39 Million | 419.31 Million |
| Interest Expense | 1.35 Million | 1.6 Million | 3.32 Million | 5.85 Million | 10.98 Million | 12.78 Million |
| Income Tax Expense | 19.05 Million | 26.43 Million | 12.39 Million | 7.84 Million | 29.27 Million | 26.04 Million |
| Earnings before Tax | 64.22 Million | 91.94 Million | 114.01 Million | 114.46 Million | 263.93 Million | 410.39 Million |
| Net Income | 36.73 Million | 58.01 Million | 118.44 Million | 116.76 Million | 232.44 Million | 379.65 Million |
| Earnings Per Share Basic | 0.01 | 0.02 | 0.05 | 0.05 | 0.09 | 0.15 |
| Earnings Per Share Diluted | 0.01 | 0.02 | 0.05 | 0.05 | 0.09 | 0.15 |
| Weighted Average Shares Outstanding | 3.67 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.51 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
| Gross Margin | 0.09 | 0.10 | 0.11 | 0.13 | 0.15 | 0.17 |
| EBIT Margin | 0.08 | 0.06 | 0.07 | 0.09 | 0.12 | 0.13 |
| Profit Margin | 0.01 | 0.02 | 0.04 | 0.04 | 0.07 | 0.10 |
| EBITDA | 357.47 Million | 362.73 Million | 370.09 Million | 348.89 Million | 501.23 Million | 618.68 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.03 | 0.05 | 0.09 | 0.11 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.1 Billion | 4.2 Billion | 2.1 Billion | 3.83 Billion | 2.04 Billion | 1.79 Billion |
| Cost of Revenue | 1.92 Billion | 3.83 Billion | 1.91 Billion | 3.47 Billion | 1.83 Billion | 1.64 Billion |
| Gross Profit | 177.76 Million | 368.59 Million | 190.83 Million | 367.15 Million | 217.33 Million | 149.81 Million |
| Operating Expenses | 161.75 Million | 305.5 Million | 146.28 Million | 282.25 Million | 152.03 Million | 130.22 Million |
| Selling, General and Administrative Expenses | 77.5 Million | - | 77.3 Million | - | 70.69 Million | 80.02 Million |
| Research and Development Expenses | 150.44 Million | - | 138.6 Million | - | 145.14 Million | 121.04 Million |
| Other Expenses | - | 6.1 Million | - | 5.91 Million | - | - |
| Cost and Expenses | 2.08 Billion | 4.14 Billion | 2.05 Billion | 3.75 Billion | 1.98 Billion | 1.77 Billion |
| Operating Income | 21.73 Million | 61.4 Million | 45.89 Million | 86.58 Million | 74.7 Million | 11.87 Million |
| Interest Expense | - | 1.35 Million | - | 1.6 Million | - | - |
| Income Tax Expense | 10.65 Million | 19.05 Million | 8.39 Million | 26.43 Million | 3.04 Million | 29.47 Million |
| Earnings before Tax | 18.42 Million | 64.22 Million | 45.79 Million | 91.94 Million | 71.22 Million | 20.72 Million |
| Net Income | 2.74 Million | 36.73 Million | 33.99 Million | 58.01 Million | 69.15 Million | -11.13 Million |
| Earnings Per Share Basic | 0.00 | - | 0.01 | - | 0.02 | -0.00 |
| Earnings Per Share Diluted | 0.00 | - | 0.01 | - | 0.03 | -0.00 |
| Weighted Average Shares Outstanding | 686 Million | 2.5 Billion | 2.51 Billion | 2.5 Billion | 2.88 Billion | 2.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.51 Billion |
| Gross Margin | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.08 |
| EBIT Margin | 0.04 | - | 0.05 | - | 0.07 | 0.04 |
| Profit Margin | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | -0.01 |
| EBITDA | 91.91 Million | - | 113.57 Million | - | 140.31 Million | 80.2 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 |
ODA
6085
ALSPW
0QW7
CCB
ARTNA