Grand Ming Group Holdings Limited (1271.HK)
HKD 2.94
(-0.34%)
HKD 2.94
(-0.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 532.69 Million | 5 Billion | 817.86 Million | 1.49 Billion | 902.59 Million | 613.41 Million |
| Cost of Revenue | 364.12 Million | 3.01 Billion | 756.18 Million | 1.16 Billion | 682.3 Million | 346.96 Million |
| Gross Profit | 168.56 Million | 1.98 Billion | 61.68 Million | 331.1 Million | 220.28 Million | 266.44 Million |
| Operating Expenses | -267.23 Million | 335.93 Million | 89.86 Million | 106.46 Million | 108.63 Million | 37.83 Million |
| Selling, General and Administrative Expenses | 123.05 Million | 335.93 Million | 89.86 Million | 106.46 Million | 108.63 Million | 59.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -390.28 Million | 7.33 Million | 14.94 Million | 8.33 Million | 6 Million | 5.17 Million |
| Cost and Expenses | 487.17 Million | 3.35 Billion | 846.04 Million | 1.26 Billion | 790.94 Million | 384.8 Million |
| Operating Income | 45.51 Million | 1.65 Billion | -28.18 Million | 224.64 Million | 111.65 Million | 211.85 Million |
| Interest Expense | 122.66 Million | 182.7 Million | 120.63 Million | 143.16 Million | 175.45 Million | 146.26 Million |
| Income Tax Expense | 14.68 Million | 253.72 Million | 9.18 Million | 38.86 Million | 9.44 Million | 28.11 Million |
| Earnings before Tax | 313.13 Million | 1.52 Billion | 26.73 Million | 187.9 Million | 43.27 Million | 177.11 Million |
| Net Income | 298.45 Million | 1.27 Billion | 17.54 Million | 149.03 Million | 33.82 Million | 149 Million |
| Earnings Per Share Basic | 0.21 | 0.90 | 0.01 | 0.11 | 0.02 | 0.10 |
| Earnings Per Share Diluted | 0.21 | 0.90 | 0.01 | 0.11 | 0.02 | 0.10 |
| Weighted Average Shares Outstanding | 1.42 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
| Gross Margin | 0.32 | 0.40 | 0.08 | 0.22 | 0.24 | 0.43 |
| EBIT Margin | 0.13 | 0.34 | 0.00 | 0.17 | 0.15 | 0.37 |
| Profit Margin | 0.56 | 0.25 | 0.02 | 0.10 | 0.04 | 0.24 |
| EBITDA | 67.42 Million | 1.69 Billion | 203 Thousand | 252.56 Million | 134.4 Million | 226.69 Million |
| Earnings Before Tax Margin | 0.09 | 0.33 | -0.03 | 0.15 | 0.12 | 0.35 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 532.69 Million | 340.98 Million | 191.7 Million | 5 Billion | 84.47 Million | 4.92 Billion |
| Cost of Revenue | 364.12 Million | 269.79 Million | 94.33 Million | 3.01 Billion | 133.39 Million | 2.88 Billion |
| Gross Profit | 168.56 Million | 71.19 Million | 97.36 Million | 1.98 Billion | -48.92 Million | 2.03 Billion |
| Operating Expenses | 123.05 Million | -192.5 Million | 45.24 Million | 335.93 Million | 53.36 Million | 282.56 Million |
| Selling, General and Administrative Expenses | - | 77.8 Million | 45.24 Million | - | 53.36 Million | 282.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.82 Million | -270.31 Million | - | 7.33 Million | - | - |
| Cost and Expenses | 487.17 Million | 77.28 Million | 139.57 Million | 3.35 Billion | 186.76 Million | 3.16 Billion |
| Operating Income | 45.51 Million | 263.7 Million | 52.12 Million | 1.65 Billion | -102.29 Million | 1.75 Billion |
| Interest Expense | 122.66 Million | 248 Million | 111.99 Million | 182.7 Million | 111.78 Million | 70.91 Million |
| Income Tax Expense | 14.68 Million | 14.05 Million | 629 Thousand | 253.72 Million | -43.82 Million | 297.54 Million |
| Earnings before Tax | 313.13 Million | 201.37 Million | 111.75 Million | 1.52 Billion | -178.53 Million | 1.7 Billion |
| Net Income | 298.45 Million | 187.32 Million | 111.12 Million | 1.27 Billion | -134.7 Million | 1.41 Billion |
| Earnings Per Share Basic | - | 0.13 | 0.08 | - | -0.09 | 0.99 |
| Earnings Per Share Diluted | - | 0.13 | 0.08 | - | -0.09 | 0.99 |
| Weighted Average Shares Outstanding | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.41 Billion | 1.41 Billion |
| Gross Margin | 0.32 | 0.21 | 0.51 | 0.40 | -0.58 | 0.41 |
| EBIT Margin | - | -0.01 | 0.33 | - | -0.89 | 0.36 |
| Profit Margin | 0.56 | 0.55 | 0.58 | 0.25 | -1.59 | 0.29 |
| EBITDA | - | -2.93 Million | 63.06 Million | - | -75.36 Million | 1.76 Billion |
| Earnings Before Tax Margin | 0.09 | 0.77 | 0.27 | 0.33 | -1.21 | 0.36 |
HRAL
MOTISONS
QLIRO
7093
NYKD
UNIF