Brilliance China Automotive Holdings Limited (1114.HK)
HKD 3.64
(-2.15%)
HKD 3.64
(-2.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Billion | 1.13 Billion | 2.14 Billion | 3.12 Billion | 3.86 Billion | 4.37 Billion |
| Cost of Revenue | 832.97 Million | 895.15 Million | 1.96 Billion | 3.1 Billion | 3.78 Billion | 4.09 Billion |
| Gross Profit | 288.47 Million | 235.57 Million | 180.72 Million | 18.58 Million | 74.37 Million | 286.56 Million |
| Operating Expenses | 490.92 Million | 8.09 Billion | 4.04 Billion | 10.64 Billion | 1.39 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 477.52 Million | 471.73 Million | 3.08 Billion | 2.42 Billion | 1.55 Billion | 1.29 Billion |
| Research and Development Expenses | - | 19.07 Million | 731.84 Million | 895.54 Million | 259.89 Million | 497.57 Million |
| Other Expenses | 13.4 Million | 7.62 Billion | 958.56 Million | 8.21 Billion | -159.1 Million | -141.32 Million |
| Cost and Expenses | 1.32 Billion | 8.99 Billion | 6 Billion | 13.74 Billion | 5.18 Billion | 5.24 Billion |
| Operating Income | -202.44 Million | 6.37 Billion | 10.58 Billion | -693.12 Million | 6.38 Billion | 5.47 Billion |
| Interest Expense | 1.74 Million | 12.92 Million | 125.66 Million | 135.46 Million | 95.46 Million | 113.92 Million |
| Income Tax Expense | 526.36 Million | -4.05 Million | 18.81 Million | 128.95 Million | 215.45 Million | 64.55 Million |
| Earnings before Tax | 8.26 Billion | 7.14 Billion | 10.45 Billion | -828.59 Million | 6.29 Billion | 5.35 Billion |
| Net Income | 7.73 Billion | 7.14 Billion | 11.96 Billion | -957.54 Million | 6.76 Billion | 5.82 Billion |
| Earnings Per Share Basic | 1.53 | 1.42 | 2.37 | -0.19 | 1.34 | 1.15 |
| Earnings Per Share Diluted | 1.53 | 1.42 | 2.37 | -0.19 | 1.34 | 1.15 |
| Weighted Average Shares Outstanding | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion |
| Gross Margin | 0.26 | 0.21 | 0.08 | 0.01 | 0.02 | 0.07 |
| EBIT Margin | 7.44 | 5.72 | 5.09 | -0.08 | 1.76 | 1.31 |
| Profit Margin | 6.90 | 6.32 | 5.58 | -0.31 | 1.75 | 1.33 |
| EBITDA | 8.34 Billion | 7.24 Billion | 10.89 Billion | -250.24 Million | 6.69 Billion | 5.75 Billion |
| Earnings Before Tax Margin | -0.18 | 5.64 | 4.94 | -0.22 | 1.65 | 1.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 259.01 Million | 259.01 Million | 1.12 Billion | 306.79 Million | 306.79 Million | 253.92 Million |
| Cost of Revenue | 219.54 Million | 219.54 Million | 832.97 Million | 221.3 Million | 221.3 Million | 195.18 Million |
| Gross Profit | 39.47 Million | 39.47 Million | 288.47 Million | 85.49 Million | 85.49 Million | 58.74 Million |
| Operating Expenses | 97.56 Million | 97.56 Million | 490.92 Million | 167.78 Million | 1.87 Billion | 1.77 Billion |
| Selling, General and Administrative Expenses | 89.27 Million | 89.27 Million | - | 154.66 Million | 154.66 Million | 110.71 Million |
| Research and Development Expenses | 8.28 Million | 8.28 Million | - | 13.11 Million | 13.11 Million | 2.67 Million |
| Other Expenses | - | - | - | - | - | -1.33 Million |
| Cost and Expenses | 317.11 Million | 317.11 Million | 1.32 Billion | 389.08 Million | 2.09 Billion | 1.97 Billion |
| Operating Income | -58.09 Million | -58.09 Million | -242.26 Million | -82.28 Million | -69.16 Million | -51.96 Million |
| Interest Expense | - | - | 1.74 Million | - | - | 1.17 Million |
| Income Tax Expense | 736.05 Million | 736.05 Million | 526.36 Million | 124.59 Million | 124.59 Million | 138.58 Million |
| Earnings before Tax | 1.46 Billion | 1.46 Billion | 8.26 Billion | 2.12 Billion | 2.12 Billion | 2.01 Billion |
| Net Income | 736.62 Million | 736.62 Million | 7.73 Billion | 1.99 Billion | 1.99 Billion | 1.87 Billion |
| Earnings Per Share Basic | 0.15 | 0.15 | - | 0.40 | 0.40 | 0.37 |
| Earnings Per Share Diluted | 0.15 | 0.15 | - | 0.40 | 0.40 | 0.37 |
| Weighted Average Shares Outstanding | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion | 5.04 Billion |
| Gross Margin | 0.15 | 0.15 | 0.26 | 0.28 | 0.28 | 0.23 |
| EBIT Margin | -0.10 | -0.10 | - | -0.19 | -0.19 | -0.15 |
| Profit Margin | 2.84 | 2.84 | 6.90 | 6.50 | 6.50 | 7.37 |
| EBITDA | -26.66 Million | -26.66 Million | - | -58.17 Million | -58.17 Million | -37.51 Million |
| Earnings Before Tax Margin | -0.22 | -0.22 | -0.22 | -0.27 | -0.23 | -0.20 |
FTI
9244
2777
9166
WRR
BUDI