HKD 9.38
(-1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.92 Billion | 12.77 Billion | 11.54 Billion | 11.19 Billion | 10.92 Billion | 10.13 Billion |
Cost of Revenue | 5.45 Billion | 5.07 Billion | 4.29 Billion | 4 Billion | 3.69 Billion | 3.39 Billion |
Gross Profit | 8.47 Billion | 7.7 Billion | 7.24 Billion | 7.18 Billion | 7.22 Billion | 6.73 Billion |
Operating Expenses | 6.64 Billion | 5.93 Billion | 5.63 Billion | 5.23 Billion | 5.08 Billion | 4.29 Billion |
Selling, General and Administrative Expenses | 6.43 Billion | 5.96 Billion | 5.66 Billion | 5.28 Billion | 5.13 Billion | 4.32 Billion |
Research and Development Expenses | 206.07 Million | 158.18 Million | 143.95 Million | 138.97 Million | 163.7 Million | 151.17 Million |
Other Expenses | - | -31.4 Million | -35.08 Million | -51.07 Million | -42.15 Million | -478.01 Million |
Cost and Expenses | 12.09 Billion | 11 Billion | 9.93 Billion | 9.23 Billion | 8.78 Billion | 7.68 Billion |
Operating Income | 1.83 Billion | 1.44 Billion | 1.09 Billion | 1.86 Billion | 1.98 Billion | 1.96 Billion |
Interest Expense | 807.6 Million | 530.29 Million | 263.73 Million | 244.02 Million | 364.54 Million | 415.39 Million |
Income Tax Expense | 351.75 Million | 419.14 Million | 341.72 Million | 467.96 Million | 560.15 Million | 684.77 Million |
Earnings before Tax | 933.6 Million | 1.03 Billion | 850.21 Million | 1.6 Billion | 1.56 Billion | 1.52 Billion |
Net Income | 581.84 Million | 611.78 Million | 508.48 Million | 1.13 Billion | 1 Billion | 843.14 Million |
Earnings Per Share Basic | 0.90 | 0.96 | 0.79 | 1.77 | 1.57 | 1.32 |
Earnings Per Share Diluted | 0.90 | 0.95 | 0.79 | 1.76 | 1.55 | 1.30 |
Weighted Average Shares Outstanding | 646.49 Million | 640.03 Million | 644.77 Million | 643.88 Million | 641.1 Million | 637.64 Million |
Weighted Average Shares Outstanding (Diluted) | 644.86 Million | 644.32 Million | 645.67 Million | 646.56 Million | 648.06 Million | 650.21 Million |
Gross Margin | 0.61 | 0.60 | 0.63 | 0.64 | 0.66 | 0.67 |
EBIT Margin | 0.15 | 0.14 | 0.12 | 0.19 | 0.21 | 0.21 |
Profit Margin | 0.04 | 0.05 | 0.04 | 0.10 | 0.09 | 0.08 |
EBITDA | 2.04 Billion | 1.87 Billion | 1.41 Billion | 2.13 Billion | 2.18 Billion | 2.11 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.09 | 0.17 | 0.18 | 0.19 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6.69 Billion | 13.92 Billion | 6.94 Billion | 6.98 Billion | 6.82 Billion | 12.77 Billion |
Cost of Revenue | 2.57 Billion | 5.63 Billion | 2.73 Billion | 2.71 Billion | 2.8 Billion | 5.07 Billion |
Gross Profit | 4.11 Billion | 8.29 Billion | 4.21 Billion | 4.26 Billion | 4.01 Billion | 7.7 Billion |
Operating Expenses | 3.16 Billion | 6.42 Billion | 3.5 Billion | 3.04 Billion | 3.4 Billion | 5.93 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | - | 3.38 Billion | 3.05 Billion | 3.21 Billion | - |
Research and Development Expenses | 104.03 Million | - | 121.12 Million | 84.94 Million | 89.71 Million | - |
Other Expenses | - | -260.86 Million | - | - | - | -31.4 Million |
Cost and Expenses | 5.73 Billion | 12.05 Billion | 6.23 Billion | 5.76 Billion | 6.2 Billion | 11 Billion |
Operating Income | 952.88 Million | 1.62 Billion | 708.42 Million | 1.1 Billion | 689.01 Million | 1.44 Billion |
Interest Expense | - | 807.6 Million | - | - | - | 530.29 Million |
Income Tax Expense | 218.13 Million | 351.75 Million | 56.61 Million | 295.13 Million | 212.85 Million | 419.14 Million |
Earnings before Tax | 523.93 Million | 933.6 Million | 30.45 Million | 903.15 Million | 349.52 Million | 1.03 Billion |
Net Income | 305.8 Million | 581.84 Million | -26.16 Million | 608.01 Million | 136.67 Million | 611.78 Million |
Earnings Per Share Basic | 0.48 | - | -0.05 | 0.95 | 0.21 | - |
Earnings Per Share Diluted | 0.48 | - | -0.04 | 0.95 | 0.21 | - |
Weighted Average Shares Outstanding | 641 Million | 640.14 Million | 549.72 Million | 640.01 Million | 650.94 Million | 640.03 Million |
Weighted Average Shares Outstanding (Diluted) | 642.97 Million | 644.86 Million | 646.41 Million | 643.31 Million | 644.26 Million | 644.32 Million |
Gross Margin | 0.62 | 0.60 | 0.61 | 0.61 | 0.59 | 0.60 |
EBIT Margin | 0.15 | - | 0.12 | 0.18 | 0.12 | - |
Profit Margin | 0.05 | 0.04 | -0.00 | 0.09 | 0.02 | 0.05 |
EBITDA | 1.02 Billion | - | 806.58 Million | 1.24 Billion | 801.18 Million | - |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.10 | 0.16 | 0.10 | 0.11 |
BXRBF
IMTV
298040
AUCT
PCIP
AVVH