Maxnerva Technology Services Limited (1037.HK)
HKD 0.27
(-1.85%)
HKD 0.27
(-1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 677.87 Million | 832.46 Million | 596.34 Million | 523.41 Million | 430.99 Million | 326.18 Million |
| Cost of Revenue | 581.09 Million | 705.31 Million | 482.23 Million | 429.15 Million | 353.79 Million | 200.35 Million |
| Gross Profit | 96.77 Million | 127.14 Million | 114.11 Million | 94.26 Million | 77.2 Million | 125.83 Million |
| Operating Expenses | 105.86 Million | 101.55 Million | 90.74 Million | 69.98 Million | 63.76 Million | 115.03 Million |
| Selling, General and Administrative Expenses | 91 Million | 90.72 Million | 72.78 Million | 60.29 Million | 61.74 Million | 123.97 Million |
| Research and Development Expenses | 9.01 Million | 10.14 Million | 16.98 Million | 10.95 Million | 4.55 Million | - |
| Other Expenses | 5.84 Million | 685 Thousand | 983 Thousand | -1.26 Million | - | - |
| Cost and Expenses | 686.95 Million | 806.86 Million | 572.98 Million | 499.13 Million | 417.55 Million | 315.39 Million |
| Operating Income | -9.08 Million | 32.39 Million | 19.99 Million | 28.6 Million | 14.53 Million | 10.59 Million |
| Interest Expense | 206 Thousand | 514 Thousand | 850 Thousand | 1.21 Million | 1.74 Million | - |
| Income Tax Expense | 2.63 Million | 2.65 Million | 3.34 Million | 7.74 Million | 3.25 Million | 12.15 Million |
| Earnings before Tax | -14.19 Million | 30.48 Million | 37.6 Million | 22.37 Million | 14.82 Million | 13.59 Million |
| Net Income | -16.83 Million | 27.83 Million | 34.26 Million | 14.63 Million | 11.57 Million | 1.44 Million |
| Earnings Per Share Basic | -0.02 | 0.04 | 0.05 | 0.02 | 0.02 | 0.00 |
| Earnings Per Share Diluted | -0.02 | 0.04 | 0.05 | 0.02 | 0.02 | 0.00 |
| Weighted Average Shares Outstanding | 701.29 Million | 701.54 Million | 691.31 Million | 654.86 Million | 654.99 Million | 662.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 701.54 Million | 701.54 Million | 691.31 Million | 654.86 Million | 654.96 Million | 663.42 Million |
| Gross Margin | 0.14 | 0.15 | 0.19 | 0.18 | 0.18 | 0.39 |
| EBIT Margin | 0.00 | 0.06 | 0.07 | 0.09 | 0.05 | 0.06 |
| Profit Margin | -0.02 | 0.03 | 0.06 | 0.03 | 0.03 | 0.00 |
| EBITDA | 1.63 Million | 50.15 Million | 41.9 Million | 43.87 Million | 20.73 Million | 21.27 Million |
| Earnings Before Tax Margin | -0.01 | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 324.06 Million | 677.87 Million | 353.81 Million | 832.46 Million | 473.45 Million | 359 Million |
| Cost of Revenue | 278.38 Million | 581.09 Million | 302.71 Million | 705.31 Million | 400.62 Million | 304.68 Million |
| Gross Profit | 45.67 Million | 96.77 Million | 51.1 Million | 127.14 Million | 72.83 Million | 54.31 Million |
| Operating Expenses | 70.07 Million | 95.91 Million | 42.53 Million | 101.55 Million | 50.13 Million | 47.93 Million |
| Selling, General and Administrative Expenses | 49.44 Million | - | 40.03 Million | - | 55.29 Million | 38.77 Million |
| Research and Development Expenses | 5.78 Million | - | 3.23 Million | - | 3.56 Million | 6.57 Million |
| Other Expenses | - | -60 Thousand | - | 685 Thousand | - | - |
| Cost and Expenses | 348.46 Million | 677.01 Million | 345.24 Million | 806.86 Million | 450.76 Million | 352.62 Million |
| Operating Income | -10.11 Million | -9.08 Million | 10.91 Million | 32.39 Million | 18.49 Million | 7.15 Million |
| Interest Expense | - | 206 Thousand | - | 514 Thousand | - | - |
| Income Tax Expense | 879 Thousand | 2.63 Million | 3.51 Million | 2.65 Million | 1.79 Million | 854 Thousand |
| Earnings before Tax | -23.4 Million | -14.19 Million | 9.21 Million | 30.48 Million | 23.28 Million | 7.19 Million |
| Net Income | -22.52 Million | -16.83 Million | 5.69 Million | 27.83 Million | 21.48 Million | 6.34 Million |
| Earnings Per Share Basic | -0.03 | - | 0.01 | - | 0.03 | 0.01 |
| Earnings Per Share Diluted | -0.03 | - | 0.01 | - | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 701.36 Million | 701.29 Million | 701.56 Million | 701.54 Million | 701.54 Million | 701.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 701.54 Million | 701.54 Million | 701.54 Million | 701.54 Million | 701.54 Million | 701.54 Million |
| Gross Margin | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 |
| EBIT Margin | -0.02 | - | 0.04 | - | 0.05 | 0.03 |
| Profit Margin | -0.07 | -0.02 | 0.02 | 0.03 | 0.05 | 0.02 |
| EBITDA | -7.46 Million | - | 14.33 Million | - | 21.88 Million | 10.93 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | 0.03 | 0.04 | 0.04 | 0.02 |
6615
7713
RNW
5410
THL
9927