HKD 0.39
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.57 Billion | 6.03 Billion | 7.45 Billion | 8.34 Billion | 8.37 Billion | 4.38 Billion |
Total Current Assets | 2.36 Billion | 2.53 Billion | 2.99 Billion | 3.1 Billion | 2.93 Billion | 3.13 Billion |
Cash And Short Term Investments | 1.23 Billion | 1.43 Billion | 1.84 Billion | 2.01 Billion | 1.8 Billion | 2 Billion |
Cash and Cash Equivalents | 877.31 Million | 1.14 Billion | 1.55 Billion | 1.54 Billion | 1.48 Billion | 1.65 Billion |
Short Term Investments | 362.48 Million | 289.52 Million | 285.67 Million | 463.74 Million | 327.56 Million | 358.09 Million |
Net Receivables | 122.17 Million | 97.9 Million | 90.33 Million | 100.49 Million | 107.84 Million | 109.17 Million |
Inventory | 837.47 Million | 892.69 Million | 953.83 Million | 889.99 Million | 935.94 Million | 856.76 Million |
Other Current Assets | 166.5 Million | 113.61 Million | 109.4 Million | 102.11 Million | 83.34 Million | 157.34 Million |
Total Non-Current Assets | 3.21 Billion | 3.5 Billion | 4.45 Billion | 5.23 Billion | 5.44 Billion | 917.45 Million |
Net PPE | 2.71 Billion | 2.92 Billion | 3.78 Billion | 4.4 Billion | 4.58 Billion | 796.07 Million |
Good Will And Intangible Assets | - | - | - | 125.67 Million | 189.67 Million | 94.83 Million |
Good Will | - | - | - | 62.83 Million | 94.83 Million | 94.83 Million |
Intangible Assets | - | - | - | 62.83 Million | 94.83 Million | 94.83 Million |
Long-Term Investments | 320.02 Million | 327.81 Million | 417.59 Million | 522.15 Million | 533.25 Million | 26.54 Million |
Tax Assets | 23.72 Million | 25.67 Million | 33.58 Million | 44.81 Million | 46.94 Million | 48.73 Million |
Other Non Current Assets | 157.2 Million | 220.5 Million | 217.37 Million | 138.88 Million | 89.51 Million | -48.73 Million |
Other Assets | - | - | - | - | - | 337.56 Million |
Total Liabilities | 5.67 Billion | 5.93 Billion | 7.13 Billion | 7.49 Billion | 7.47 Billion | 2.8 Billion |
Total Current Liabilities | 3.04 Billion | 3.15 Billion | 3.45 Billion | 3.19 Billion | 3.29 Billion | 2.59 Billion |
Account Payables | 1.25 Billion | 1.15 Billion | 1.29 Billion | 1.23 Billion | 1.25 Billion | 1.32 Billion |
Tax Payables | 188 Thousand | 187 Thousand | 209 Thousand | 5.15 Million | 16.85 Million | - |
Short Term Debt | 676.02 Million | 827.03 Million | 833.89 Million | 711.07 Million | 762.13 Million | -393.55 Million |
Deferred Revenue | 398.4 Million | 436.71 Million | 481.52 Million | 441.54 Million | 409.42 Million | 393.55 Million |
Other Current Liabilities | 724.53 Million | 732.11 Million | 847.58 Million | 814.9 Million | 875.92 Million | 1.27 Billion |
Total Non Current Liabilities | 2.62 Billion | 2.78 Billion | 3.67 Billion | 4.29 Billion | 4.17 Billion | 210.64 Million |
Long-Term Debt | 2.53 Billion | 2.65 Billion | 3.53 Billion | 4.15 Billion | 4.03 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91.01 Million | 130.2 Million | 139.17 Million | 135.57 Million | 133.91 Million | 209.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -94.42 Million | 101.87 Million | 322.69 Million | 849.63 Million | 906.28 Million | 1.57 Billion |
Stock Holders Equity | -197.73 Million | -274 Thousand | 203.44 Million | 702.65 Million | 773.53 Million | 1.44 Billion |
Common Stock | 115.15 Million | 115.15 Million | 115.15 Million | 115.15 Million | 115.15 Million | 115.15 Million |
Retained Earnings | -518.48 Million | -349.19 Million | -117 Million | 373.73 Million | 438.26 Million | 1.15 Billion |
Accumulated other comprehensive income | 205.58 Million | 233.76 Million | 205.29 Million | 213.76 Million | 220.11 Million | 208.2 Million |
Common Stock Equity | -197.73 Million | -274 Thousand | 203.44 Million | 702.65 Million | 773.53 Million | 1.44 Billion |
Capital Lease Obligation | 2.53 Billion | 2.65 Billion | 3.53 Billion | 4.15 Billion | 4.03 Billion | - |
Total Investments | 682.5 Million | 617.34 Million | 703.26 Million | 985.89 Million | 860.82 Million | 384.64 Million |
Total Debt | 3.2 Billion | 3.48 Billion | 4.36 Billion | 4.87 Billion | 4.8 Billion | - |
Net Debt | 2.33 Billion | 2.33 Billion | 2.8 Billion | 3.32 Billion | 3.31 Billion | -1.65 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.73 Billion | 5.57 Billion | 5.57 Billion | 5.48 Billion | 6.03 Billion | 6.03 Billion |
Total Current Assets | 1.95 Billion | 2.36 Billion | 2.36 Billion | 2.41 Billion | 2.53 Billion | 2.53 Billion |
Cash And Short Term Investments | 931.19 Million | 1.23 Billion | 1.23 Billion | 1.37 Billion | 1.43 Billion | 1.43 Billion |
Cash and Cash Equivalents | 611.54 Million | 877.31 Million | 877.31 Million | 1.06 Billion | 1.14 Billion | 1.14 Billion |
Short Term Investments | 319.65 Million | 362.48 Million | 362.48 Million | 313.92 Million | 289.52 Million | 289.52 Million |
Net Receivables | 41.84 Million | 122.17 Million | 122.17 Million | 64.27 Million | 97.9 Million | 97.9 Million |
Inventory | 777.63 Million | 837.47 Million | 837.47 Million | 807.95 Million | 892.69 Million | 892.69 Million |
Other Current Assets | 206.25 Million | 166.5 Million | 166.5 Million | 171.07 Million | 113.61 Million | 113.61 Million |
Total Non-Current Assets | 3.77 Billion | 3.21 Billion | 3.21 Billion | 3.06 Billion | 3.5 Billion | 3.5 Billion |
Net PPE | 3.16 Billion | 2.71 Billion | 2.71 Billion | 2.59 Billion | 2.92 Billion | 2.92 Billion |
Good Will And Intangible Assets | -19.73 Million | - | - | 1.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.41 Million | 320.02 Million | 320.02 Million | 268.08 Million | 327.81 Million | 327.81 Million |
Tax Assets | 23.01 Million | 23.72 Million | 23.72 Million | 25.32 Million | 25.67 Million | 25.67 Million |
Other Non Current Assets | 588.53 Million | 157.2 Million | 157.2 Million | 169.5 Million | 220.5 Million | 220.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6 Billion | 5.67 Billion | 5.67 Billion | 5.45 Billion | 5.93 Billion | 5.93 Billion |
Total Current Liabilities | 2.98 Billion | 3.04 Billion | 3.04 Billion | 3.08 Billion | 3.15 Billion | 3.15 Billion |
Account Payables | 1.17 Billion | 1.25 Billion | 1.25 Billion | 1.13 Billion | 1.15 Billion | 1.15 Billion |
Tax Payables | 188 Thousand | 188 Thousand | 188 Thousand | 189 Thousand | 187 Thousand | 187 Thousand |
Short Term Debt | 774.37 Million | 676.02 Million | 676.02 Million | 795.43 Million | 827.03 Million | 827.03 Million |
Deferred Revenue | 380.35 Million | 398.4 Million | 398.4 Million | 411.93 Million | 436.71 Million | 436.71 Million |
Other Current Liabilities | 655.48 Million | 724.53 Million | 724.53 Million | 738.95 Million | 732.11 Million | 732.11 Million |
Total Non Current Liabilities | 3.02 Billion | 2.62 Billion | 2.62 Billion | 2.37 Billion | 2.78 Billion | 2.78 Billion |
Long-Term Debt | - | 2.53 Billion | 2.53 Billion | 2.28 Billion | 2.65 Billion | 2.65 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.02 Billion | 91.01 Million | 91.01 Million | 96.01 Million | 130.2 Million | 130.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -267.49 Million | -94.42 Million | -94.42 Million | 21.03 Million | 101.87 Million | 101.87 Million |
Stock Holders Equity | -367.93 Million | -197.73 Million | -197.73 Million | -83.47 Million | -274 Thousand | -274 Thousand |
Common Stock | 115.15 Million | 115.15 Million | 115.15 Million | 115.15 Million | 115.15 Million | 115.15 Million |
Retained Earnings | -674.85 Million | -518.48 Million | -518.48 Million | -432.57 Million | -349.19 Million | -349.19 Million |
Accumulated other comprehensive income | 191.76 Million | 205.58 Million | 205.58 Million | 233.93 Million | 233.76 Million | 233.76 Million |
Common Stock Equity | -367.93 Million | -197.73 Million | -197.73 Million | -83.47 Million | -274 Thousand | -274 Thousand |
Capital Lease Obligation | 3.66 Billion | 2.53 Billion | 2.53 Billion | 2.28 Billion | 2.65 Billion | 2.65 Billion |
Total Investments | 338.06 Million | 682.5 Million | 682.5 Million | 582 Million | 617.34 Million | 617.34 Million |
Total Debt | 3.66 Billion | 3.2 Billion | 3.2 Billion | 3.07 Billion | 3.48 Billion | 3.48 Billion |
Net Debt | 3.05 Billion | 2.33 Billion | 2.33 Billion | 2.01 Billion | 2.33 Billion | 2.33 Billion |
MNOIY
EMP
6610
NWMD
KBCGLOBAL
7805