HKD 6.25
(-0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 622.34 Billion | 821.27 Billion | 822.64 Billion | 754.96 Billion | 705.38 Billion | 658.75 Billion |
Cost of Revenue | -785.67 Billion | - | - | - | - | - |
Gross Profit | 1408.01 Billion | 821.27 Billion | 822.64 Billion | 754.96 Billion | 705.38 Billion | 658.75 Billion |
Operating Expenses | 208.17 Billion | 285.51 Billion | 276.75 Billion | 228.68 Billion | 215.15 Billion | 199.38 Billion |
Selling, General and Administrative Expenses | 208.17 Billion | 213.21 Billion | 209.86 Billion | 179.3 Billion | 179.53 Billion | 167.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 72.29 Billion | 66.89 Billion | 49.37 Billion | 35.62 Billion | -354 Million |
Cost and Expenses | 208.17 Billion | 285.51 Billion | 276.75 Billion | 228.68 Billion | 215.15 Billion | 199.38 Billion |
Operating Income | 414.16 Billion | 910.24 Billion | 376.99 Billion | 334.08 Billion | 324.1 Billion | 631.93 Billion |
Interest Expense | 630.13 Billion | 526.83 Billion | 451.91 Billion | 413.6 Billion | 372.81 Billion | 324.74 Billion |
Income Tax Expense | 56.91 Billion | 58.85 Billion | 74.48 Billion | 63.03 Billion | 57.37 Billion | 52.53 Billion |
Earnings before Tax | 388.22 Billion | 382.01 Billion | 378.41 Billion | 336.61 Billion | 326.59 Billion | 308.16 Billion |
Net Income | 332.65 Billion | 324.72 Billion | 302.51 Billion | 271.05 Billion | 266.73 Billion | 254.65 Billion |
Earnings Per Share Basic | 1.31 | 1.28 | 1.19 | 1.06 | 1.05 | 1.02 |
Earnings Per Share Diluted | 1.33 | 1.28 | 1.19 | 1.06 | 1.05 | 1.00 |
Weighted Average Shares Outstanding | 253.93 Billion | 250.01 Billion | 250.01 Billion | 250.01 Billion | 250.01 Billion | 250.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 250.01 Billion | 250.01 Billion | 250.01 Billion | 250.01 Billion | 250.01 Billion | 254.65 Billion |
Gross Margin | 2.26 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 1.11 | 0.46 | 0.44 | 0.46 | 0.96 |
Profit Margin | 0.53 | 0.40 | 0.37 | 0.36 | 0.38 | 0.39 |
EBITDA | 26.12 Billion | 935.68 Billion | - | 916.19 Billion | - | 766.57 Billion |
Earnings Before Tax Margin | 0.67 | 1.11 | 0.46 | 0.44 | 0.46 | 0.96 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 183.21 Billion | 350.46 Billion | 200.97 Billion | 768.58 Billion | 343.9 Billion | 187.79 Billion |
Cost of Revenue | -167.61 Billion | - | - | - | - | - |
Gross Profit | 350.83 Billion | 350.46 Billion | 200.97 Billion | 768.58 Billion | 343.9 Billion | 187.79 Billion |
Operating Expenses | 56.71 Billion | 50.19 Billion | 50.58 Billion | 243.27 Billion | 76.01 Billion | 55.8 Billion |
Selling, General and Administrative Expenses | 48.73 Billion | 47.02 Billion | 42.97 Billion | - | 70.49 Billion | 48.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.98 Billion | -50.19 Billion | 109 Million | 150 Million | -76.01 Billion | 101 Million |
Cost and Expenses | 246.23 Billion | 260 Billion | 50.58 Billion | 243.27 Billion | 255.29 Billion | 55.8 Billion |
Operating Income | 104.59 Billion | -372 Million | 102.21 Billion | 389.57 Billion | 472 Million | 103.4 Billion |
Interest Expense | 166.36 Billion | 165.99 Billion | 164.95 Billion | 630.13 Billion | 161.96 Billion | 163.59 Billion |
Income Tax Expense | 12.55 Billion | 12.57 Billion | 15.4 Billion | 56.91 Billion | 11.65 Billion | 15.29 Billion |
Earnings before Tax | 104.62 Billion | 90.45 Billion | 102.3 Billion | 389.37 Billion | 88.38 Billion | 103.43 Billion |
Net Income | 91.45 Billion | 77.5 Billion | 86.81 Billion | 332.65 Billion | 77.19 Billion | 88.11 Billion |
Earnings Per Share Basic | 0.35 | 0.31 | 0.35 | - | 0.31 | 0.35 |
Earnings Per Share Diluted | 0.35 | 0.31 | 0.35 | - | 0.31 | 0.35 |
Weighted Average Shares Outstanding | 261.28 Billion | 250.01 Billion | 250.01 Billion | 253.93 Billion | 250.01 Billion | 250.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 261.28 Billion | 250.01 Billion | 250.01 Billion | 253.93 Billion | 250.01 Billion | 250.01 Billion |
Gross Margin | 1.91 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.57 | 0.02 | 0.51 | - | 0.02 | 0.55 |
Profit Margin | 0.50 | 0.22 | 0.43 | 0.43 | 0.22 | 0.47 |
EBITDA | 104.59 Billion | 5.93 Billion | 102.21 Billion | - | 6.72 Billion | 103.4 Billion |
Earnings Before Tax Margin | 0.57 | -0.00 | 0.51 | 0.51 | 0.00 | 0.55 |
SHO-PI
IDK
NSYS
BGT
DIS
006890