Besunyen Holdings Company Limited (0926.HK)
HKD 2.26
(-2.59%)
HKD 2.26
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 542.87 Million | 943.28 Million | 1.1 Billion | 1.29 Billion | 812.16 Million | 378.37 Million |
| Cost of Revenue | 196.65 Million | 376.99 Million | 402.6 Million | 379.38 Million | 227.7 Million | 123.06 Million |
| Gross Profit | 346.22 Million | 566.28 Million | 698.55 Million | 913.32 Million | 584.45 Million | 255.31 Million |
| Operating Expenses | 496.5 Million | 657.5 Million | 795.05 Million | 799.56 Million | 391.89 Million | 372.41 Million |
| Selling, General and Administrative Expenses | 279.03 Million | 558.61 Million | 695.88 Million | 796.37 Million | 557.75 Million | 364.85 Million |
| Research and Development Expenses | 34.92 Million | 101.48 Million | 93.09 Million | 93.8 Million | 47.36 Million | 23.54 Million |
| Other Expenses | 182.55 Million | 3.06 Million | 4.46 Million | 5.36 Million | -46 Thousand | 9.33 Million |
| Cost and Expenses | 693.16 Million | 1.03 Billion | 1.19 Billion | 1.17 Billion | 619.59 Million | 495.47 Million |
| Operating Income | -150.28 Million | -82.5 Million | -90.71 Million | 41.45 Million | -16.07 Million | -115.76 Million |
| Interest Expense | 1.99 Million | 6.99 Million | 5.42 Million | 5.05 Million | 4.61 Million | 5.23 Million |
| Income Tax Expense | 9.42 Million | 13.04 Million | 23.26 Million | 15.8 Million | 4.96 Million | 27.88 Million |
| Earnings before Tax | -149.68 Million | -91.34 Million | -90.72 Million | 115.05 Million | 193.2 Million | -121.35 Million |
| Net Income | -299.24 Million | -99.08 Million | -145.71 Million | 45.47 Million | 162.34 Million | -95.29 Million |
| Earnings Per Share Basic | -1.30 | -1.76 | -2.47 | 0.87 | 3.12 | -1.62 |
| Earnings Per Share Diluted | -2.45 | -1.76 | -2.47 | 0.87 | 3.12 | -1.62 |
| Weighted Average Shares Outstanding | 229.95 Million | 56.16 Million | 58.96 Million | 58.95 Million | 58.94 Million | 58.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.26 Million | 56.16 Million | 58.96 Million | 58.95 Million | 58.94 Million | 58.93 Million |
| Gross Margin | 0.64 | 0.60 | 0.63 | 0.71 | 0.72 | 0.67 |
| EBIT Margin | -0.23 | -0.02 | -0.03 | 0.07 | 0.04 | -0.18 |
| Profit Margin | -0.55 | -0.11 | -0.13 | 0.04 | 0.20 | -0.25 |
| EBITDA | -124.3 Million | -8.71 Million | -6.57 Million | 84.06 Million | 29.38 Million | -56.45 Million |
| Earnings Before Tax Margin | -0.28 | -0.09 | -0.08 | 0.03 | -0.02 | -0.31 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 254.28 Million | 542.87 Million | 199.88 Million | 342.98 Million | 943.28 Million | 397.56 Million |
| Cost of Revenue | 80.85 Million | 196.65 Million | 75.82 Million | 120.82 Million | 376.99 Million | 147.26 Million |
| Gross Profit | 173.43 Million | 346.22 Million | 124.06 Million | 222.16 Million | 566.28 Million | 250.3 Million |
| Operating Expenses | 161.78 Million | 501.3 Million | 285.58 Million | 214.15 Million | 657.5 Million | 304.16 Million |
| Selling, General and Administrative Expenses | 153.66 Million | - | 266.29 Million | 204.43 Million | - | 267.27 Million |
| Research and Development Expenses | 15.95 Million | - | 16.31 Million | 18.6 Million | - | 29.69 Million |
| Other Expenses | -7.83 Million | -755 Thousand | 1.15 Million | - | 3.06 Million | - |
| Cost and Expenses | 242.63 Million | 697.95 Million | 361.41 Million | 334.97 Million | 1.03 Billion | 451.43 Million |
| Operating Income | 11.65 Million | -150.28 Million | -160.28 Million | 4.47 Million | -82.5 Million | -43.35 Million |
| Interest Expense | - | 1.76 Million | - | - | 6.99 Million | - |
| Income Tax Expense | 5.31 Million | 9.42 Million | 3.67 Million | 5.74 Million | 13.04 Million | 15.59 Million |
| Earnings before Tax | 13.12 Million | -149.68 Million | -156.71 Million | 7.02 Million | -91.34 Million | -56.94 Million |
| Net Income | 7.81 Million | -299.24 Million | -160.38 Million | 1.28 Million | -99.08 Million | -72.53 Million |
| Earnings Per Share Basic | 0.06 | - | -1.31 | 0.02 | - | -1.26 |
| Earnings Per Share Diluted | 0.06 | - | -1.31 | 0.02 | - | -1.26 |
| Weighted Average Shares Outstanding | 122.26 Million | 122.26 Million | 122.26 Million | 56.16 Million | 56.16 Million | 57.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.26 Million | 122.26 Million | 122.26 Million | 56.16 Million | 56.16 Million | 57.72 Million |
| Gross Margin | 0.68 | 0.64 | 0.62 | 0.65 | 0.60 | 0.63 |
| EBIT Margin | 0.08 | - | -0.85 | 0.08 | - | -0.12 |
| Profit Margin | 0.03 | -0.55 | -0.80 | 0.00 | -0.11 | -0.18 |
| EBITDA | 19.64 Million | - | -168.98 Million | 28.89 Million | - | -46.93 Million |
| Earnings Before Tax Margin | 0.05 | -0.28 | -0.80 | 0.01 | -0.09 | -0.11 |
MEPW
AGLNF
4190
TRIFOR
TKA
IDBI