MicroPort Scientific Corporation (0853.HK)
HKD 6.18
(-3.13%)
HKD 6.18
(-3.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 950.72 Million | 840.83 Million | 778.63 Million | 648.73 Million | 793.49 Million | 669.49 Million |
| Cost of Revenue | 418.62 Million | 339.06 Million | 286.86 Million | 212.7 Million | 229.06 Million | 199.47 Million |
| Gross Profit | 532.09 Million | 501.77 Million | 491.77 Million | 436.03 Million | 564.42 Million | 470.01 Million |
| Operating Expenses | 1.04 Billion | 1.02 Billion | 831.01 Million | 603.17 Million | 539.28 Million | 421.67 Million |
| Selling, General and Administrative Expenses | 540.73 Million | 575.76 Million | 560.48 Million | 438.62 Million | 394.61 Million | 313.53 Million |
| Research and Development Expenses | 379.42 Million | 431.02 Million | 297.77 Million | 192.62 Million | 151.48 Million | 104.81 Million |
| Other Expenses | 128.1 Million | - | -27.24 Million | -28.07 Million | -6.81 Million | 429 Thousand |
| Cost and Expenses | 1.46 Billion | 1.36 Billion | 1.11 Billion | 815.87 Million | 768.35 Million | 621.14 Million |
| Operating Income | -516.16 Million | -506.56 Million | -339.24 Million | -167.14 Million | 21.82 Million | 52.05 Million |
| Interest Expense | 92.73 Million | 73.91 Million | 42.71 Million | 37.38 Million | 21.32 Million | 19.81 Million |
| Income Tax Expense | 22.64 Million | 6.59 Million | 13.97 Million | 10.4 Million | 34.19 Million | 14.54 Million |
| Earnings before Tax | -626.51 Million | -581.51 Million | -337.32 Million | -212.94 Million | 63.2 Million | 32.92 Million |
| Net Income | -477.62 Million | -436.51 Million | -351.29 Million | -223.34 Million | 29 Million | 23.91 Million |
| Earnings Per Share Basic | -0.27 | -0.24 | -0.19 | -0.13 | 0.02 | 0.02 |
| Earnings Per Share Diluted | -0.26 | -0.25 | -0.19 | -0.12 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 1.75 Billion | 1.81 Billion | 1.8 Billion | 1.74 Billion | 1.67 Billion | 1.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.79 Billion | 1.67 Billion | 1.56 Billion |
| Gross Margin | 0.56 | 0.60 | 0.63 | 0.67 | 0.71 | 0.70 |
| EBIT Margin | -0.40 | -0.44 | -0.32 | -0.16 | 0.10 | 0.15 |
| Profit Margin | -0.50 | -0.52 | -0.45 | -0.34 | 0.04 | 0.04 |
| EBITDA | -382.53 Million | -430.25 Million | -251.29 Million | -106.87 Million | 83 Million | 95.11 Million |
| Earnings Before Tax Margin | -0.54 | -0.60 | -0.44 | -0.26 | 0.03 | 0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 558.7 Million | 468.12 Million | 950.72 Million | 482.6 Million | 840.83 Million | 435.84 Million |
| Cost of Revenue | 228.12 Million | 224.43 Million | 418.62 Million | 194.18 Million | 339.06 Million | 181.77 Million |
| Gross Profit | 330.58 Million | 243.68 Million | 532.09 Million | 288.41 Million | 501.77 Million | 254.06 Million |
| Operating Expenses | 367.38 Million | 622.6 Million | 907.09 Million | 475.97 Million | 982.06 Million | 566.74 Million |
| Selling, General and Administrative Expenses | 239.93 Million | 270.93 Million | - | 265.69 Million | - | 295.89 Million |
| Research and Development Expenses | 115.03 Million | 193.57 Million | - | 187.33 Million | - | 244.59 Million |
| Other Expenses | 12.41 Million | - | 239 Thousand | - | -18.78 Million | - |
| Cost and Expenses | 595.5 Million | 847.04 Million | 1.32 Billion | 670.16 Million | 1.32 Billion | 748.52 Million |
| Operating Income | -36.8 Million | -216.56 Million | -516.16 Million | -171.19 Million | -480.29 Million | -304.75 Million |
| Interest Expense | 49.55 Million | - | 92.73 Million | - | 73.91 Million | - |
| Income Tax Expense | 20.23 Million | 8.89 Million | 22.64 Million | 13.74 Million | 6.59 Million | 1.16 Million |
| Earnings before Tax | -86.44 Million | -420.34 Million | -626.51 Million | -206.17 Million | -581.51 Million | -333.67 Million |
| Net Income | -96.83 Million | -315.01 Million | -477.62 Million | -162.61 Million | -588.11 Million | -238.38 Million |
| Earnings Per Share Basic | -0.06 | -0.17 | - | -0.09 | - | -0.13 |
| Earnings Per Share Diluted | -0.05 | -0.18 | - | -0.09 | - | -0.14 |
| Weighted Average Shares Outstanding | 1.71 Billion | 1.83 Billion | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.82 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.82 Billion | 1.83 Billion | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.82 Billion |
| Gross Margin | 0.59 | 0.52 | 0.56 | 0.60 | 0.60 | 0.58 |
| EBIT Margin | 0.04 | -0.30 | - | -0.20 | - | -0.44 |
| Profit Margin | -0.17 | -0.67 | -0.50 | -0.34 | -0.70 | -0.55 |
| EBITDA | 20.61 Million | -169.07 Million | - | -125.24 Million | - | -263.88 Million |
| Earnings Before Tax Margin | -0.07 | -0.46 | -0.54 | -0.35 | -0.57 | -0.70 |
CSW-B
3934
SESMF
036830
AMAT
002412