HKD 0.38
(15.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 150.2 Million | 154.32 Million | 163.49 Million | 182.26 Million | 198.97 Million | 207.98 Million |
Total Current Assets | 116.03 Million | 126.21 Million | 130.69 Million | 145.69 Million | 163.86 Million | 173.07 Million |
Cash And Short Term Investments | 48.28 Million | 18.88 Million | 35.75 Million | 18.9 Million | 49.04 Million | 88.32 Million |
Cash and Cash Equivalents | 48.28 Million | 18.88 Million | 35.75 Million | 18.9 Million | 49.04 Million | 88.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.11 Million | 64.24 Million | 47.24 Million | 66.91 Million | 47.61 Million | 10.3 Million |
Inventory | 23.55 Million | 42.69 Million | 47.6 Million | 59.4 Million | 64.34 Million | 37.49 Million |
Other Current Assets | 2.08 Million | 392 Thousand | 90 Thousand | 469 Thousand | 2.85 Million | 36.95 Million |
Total Non-Current Assets | 34.17 Million | 28.1 Million | 32.8 Million | 36.57 Million | 35.11 Million | 34.9 Million |
Net PPE | 8.54 Million | 422 Thousand | 1.99 Million | 5.76 Million | 1.55 Million | 1.31 Million |
Good Will And Intangible Assets | 25.16 Million | 30.21 Million | 33.34 Million | 33.34 Million | 36.08 Million | 33.59 Million |
Good Will | - | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million |
Intangible Assets | 25.16 Million | 27.68 Million | 30.81 Million | 30.81 Million | 33.55 Million | 31.05 Million |
Long-Term Investments | -25.16 Million | - | - | - | - | - |
Tax Assets | 464 Thousand | - | - | - | - | - |
Other Non Current Assets | 25.16 Million | -2.53 Million | -2.53 Million | -2.53 Million | -2.53 Million | -34.9 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 37.07 Million | 23.92 Million | 22.74 Million | 24.09 Million | 37.06 Million | 49.48 Million |
Total Current Liabilities | 30.75 Million | 23.88 Million | 22.46 Million | 21.34 Million | 37.06 Million | 49.47 Million |
Account Payables | 1.63 Million | 6.57 Million | 3.46 Million | 1.77 Million | 2.31 Million | 19.56 Million |
Tax Payables | 10.78 Million | 11.08 Million | 11.55 Million | 11.3 Million | 19.15 Million | 18.97 Million |
Short Term Debt | 3.09 Million | 168 Thousand | 442 Thousand | 1.28 Million | 865 Thousand | 45 Thousand |
Deferred Revenue | 5.94 Million | 411 Thousand | 1.15 Million | 872 Thousand | 9.16 Million | 503 Thousand |
Other Current Liabilities | 20.07 Million | 16.73 Million | 17.4 Million | 17.41 Million | 24.71 Million | 29.35 Million |
Total Non Current Liabilities | 6.32 Million | 41.99 Thousand | 285 Thousand | 2.74 Million | 5000.00 | 13.99 Thousand |
Long-Term Debt | 5.89 Million | 42 Thousand | 285 Thousand | 2.74 Million | - | - |
Deferred Revenue Non Current | -5.89 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.89 Million | -1.00 | - | - | - | -1.00 |
Other Liabilities | 1.00 | 1.00 | - | - | 0.00 | 1.00 |
Total Equity | 113.13 Million | 130.39 Million | 140.75 Million | 158.17 Million | 161.9 Million | 158.5 Million |
Stock Holders Equity | 113.13 Million | 130.39 Million | 140.75 Million | 158.17 Million | 161.9 Million | 158.5 Million |
Common Stock | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million |
Retained Earnings | -831.87 Million | -860.98 Million | -875.96 Million | -856.78 Million | -851.24 Million | -834.35 Million |
Accumulated other comprehensive income | -24.09 Million | 22.27 Million | 47.61 Million | 45.85 Million | 44.04 Million | 52.79 Million |
Common Stock Equity | 113.13 Million | 130.39 Million | 140.75 Million | 158.17 Million | 161.9 Million | 158.5 Million |
Capital Lease Obligation | 5.89 Million | 42 Thousand | 285 Thousand | 2.74 Million | 865 Thousand | 45 Thousand |
Total Investments | -25.16 Million | - | - | - | - | - |
Total Debt | 8.98 Million | 210 Thousand | 727 Thousand | 4.03 Million | 865 Thousand | 45 Thousand |
Net Debt | -39.29 Million | -18.67 Million | -35.03 Million | -14.86 Million | -48.17 Million | -88.28 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 150.2 Million | 150.2 Million | 138.09 Million | 154.32 Million | 154.32 Million | 151.14 Million |
Total Current Assets | 116.03 Million | 116.03 Million | 110.16 Million | 126.21 Million | 126.21 Million | 118.93 Million |
Cash And Short Term Investments | 48.28 Million | 48.28 Million | 16.83 Million | 18.88 Million | 18.88 Million | 21.57 Million |
Cash and Cash Equivalents | 48.28 Million | 48.28 Million | 16.83 Million | 18.88 Million | 18.88 Million | 21.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.11 Million | 42.11 Million | 39.26 Million | 64.24 Million | 64.24 Million | 43.88 Million |
Inventory | 23.55 Million | 23.55 Million | 45.23 Million | 42.69 Million | 42.69 Million | 53.41 Million |
Other Current Assets | 2.08 Million | 2.08 Million | 8.83 Million | 392 Thousand | 392 Thousand | 70 Thousand |
Total Non-Current Assets | 34.17 Million | 34.17 Million | 27.92 Million | 28.1 Million | 28.1 Million | 32.2 Million |
Net PPE | 8.54 Million | 8.54 Million | 240 Thousand | 422 Thousand | 422 Thousand | 1.39 Million |
Good Will And Intangible Assets | 25.16 Million | 25.16 Million | 30.21 Million | 30.21 Million | 30.21 Million | 33.34 Million |
Good Will | - | - | 2.53 Million | 2.53 Million | 2.53 Million | 2.53 Million |
Intangible Assets | 25.16 Million | 25.16 Million | 27.68 Million | 27.68 Million | 27.68 Million | 30.81 Million |
Long-Term Investments | -25.16 Million | -25.16 Million | - | - | - | - |
Tax Assets | 464 Thousand | 464 Thousand | - | - | - | - |
Other Non Current Assets | 25.16 Million | 25.16 Million | -2.53 Million | -2.53 Million | -2.53 Million | -2.53 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 37.07 Million | 37.07 Million | 18.69 Million | 23.92 Million | 23.92 Million | 21.08 Million |
Total Current Liabilities | 30.75 Million | 30.75 Million | 18.68 Million | 23.88 Million | 23.88 Million | 20.79 Million |
Account Payables | 1.63 Million | 1.63 Million | 2.42 Million | 6.57 Million | 6.57 Million | 4.13 Million |
Tax Payables | 10.78 Million | 10.78 Million | 10.73 Million | 11.08 Million | 11.08 Million | 11.95 Million |
Short Term Debt | 3.09 Million | 3.09 Million | 123 Thousand | 168 Thousand | 168 Thousand | 280 Thousand |
Deferred Revenue | 5.94 Million | 5.94 Million | 10.73 Million | 411 Thousand | 411 Thousand | 11.95 Million |
Other Current Liabilities | 20.07 Million | 20.07 Million | 5.4 Million | 16.73 Million | 16.73 Million | 4.43 Million |
Total Non Current Liabilities | 6.32 Million | 6.32 Million | 3000.00 | 41.99 Thousand | 41.99 Thousand | 288 Thousand |
Long-Term Debt | 5.89 Million | 5.89 Million | 3000.00 | 42 Thousand | 42 Thousand | 288 Thousand |
Deferred Revenue Non Current | -5.89 Million | -5.89 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.89 Million | 5.89 Million | - | -1.00 | -1.00 | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 113.13 Million | 113.13 Million | 119.4 Million | 130.39 Million | 130.39 Million | 130.05 Million |
Stock Holders Equity | 113.13 Million | 113.13 Million | 119.4 Million | 130.39 Million | 130.39 Million | 130.05 Million |
Common Stock | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million |
Retained Earnings | -831.87 Million | -831.87 Million | -827.85 Million | -860.98 Million | -860.98 Million | -861.65 Million |
Accumulated other comprehensive income | -24.09 Million | -24.09 Million | -21.85 Million | 22.27 Million | 22.27 Million | 22.61 Million |
Common Stock Equity | 113.13 Million | 113.13 Million | 119.4 Million | 130.39 Million | 130.39 Million | 130.05 Million |
Capital Lease Obligation | 5.89 Million | 5.89 Million | 3000.00 | 42 Thousand | 42 Thousand | 288 Thousand |
Total Investments | -25.16 Million | -25.16 Million | - | - | - | - |
Total Debt | 8.98 Million | 8.98 Million | 126 Thousand | 210 Thousand | 210 Thousand | 568 Thousand |
Net Debt | -39.29 Million | -39.29 Million | -16.71 Million | -18.67 Million | -18.67 Million | -21 Million |
XZJCF
MALRY
SORKON
SNPTF
BLPG
1091