HKD 4.04
(-5.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.55 Million | 133.1 Million | 161.12 Million | 186.36 Million | 233.56 Million | 252.36 Million |
Cost of Revenue | 61.91 Million | 112.68 Million | 141.91 Million | 175.95 Million | 212.41 Million | 224.61 Million |
Gross Profit | 10.64 Million | 20.41 Million | 19.2 Million | 10.41 Million | 21.14 Million | 27.75 Million |
Operating Expenses | 116.7 Million | 148.78 Million | 106.37 Million | 90.3 Million | 95.83 Million | 63.87 Million |
Selling, General and Administrative Expenses | 93.35 Million | 141.91 Million | 95.14 Million | 71.99 Million | 82.5 Million | 59.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.35 Million | 6.87 Million | 11.22 Million | 18.3 Million | 13.32 Million | 4.21 Million |
Cost and Expenses | 178.62 Million | 261.47 Million | 248.28 Million | 266.25 Million | 308.24 Million | 288.48 Million |
Operating Income | -106.06 Million | -128.36 Million | -87.16 Million | -79.89 Million | -74.68 Million | -36.12 Million |
Interest Expense | 16.79 Million | 12.2 Million | 10.62 Million | 7.94 Million | 3.61 Million | 2.79 Million |
Income Tax Expense | 590 Thousand | -253.74 Thousand | 199.71 Thousand | 887.51 Thousand | 3.26 Million | 1.96 Million |
Earnings before Tax | -122.85 Million | -180.6 Million | -100.18 Million | -80.98 Million | -78.17 Million | -33.2 Million |
Net Income | -127.73 Million | -180.35 Million | -100.38 Million | -81.86 Million | -81.43 Million | -35.16 Million |
Earnings Per Share Basic | -0.41 | -0.58 | -0.33 | -0.29 | -0.28 | -0.12 |
Earnings Per Share Diluted | -0.41 | -0.58 | -0.33 | -0.29 | -0.28 | -0.12 |
Weighted Average Shares Outstanding | 311.03 Million | 311.03 Million | 303.07 Million | 287.2 Million | 287.2 Million | 287.2 Million |
Weighted Average Shares Outstanding (Diluted) | 311.03 Million | 311.03 Million | 303.07 Million | 287.2 Million | 287.2 Million | 287.2 Million |
Gross Margin | 0.15 | 0.15 | 0.12 | 0.06 | 0.09 | 0.11 |
EBIT Margin | -0.94 | -0.59 | -0.54 | -0.31 | -0.22 | -0.11 |
Profit Margin | -1.76 | -1.35 | -0.62 | -0.44 | -0.35 | -0.14 |
EBITDA | -67.9 Million | -119.73 Million | -54.45 Million | -52.32 Million | -56.08 Million | -23.25 Million |
Earnings Before Tax Margin | -1.46 | -0.96 | -0.54 | -0.43 | -0.32 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.14 Million | 14.14 Million | 72.55 Million | 31.54 Million | 15.77 Million | 41.01 Million |
Cost of Revenue | 10.68 Million | 10.68 Million | 61.91 Million | 44.41 Million | 10.82 Million | 40.26 Million |
Gross Profit | 3.45 Million | 3.45 Million | 10.64 Million | -12.86 Million | 4.94 Million | 749 Thousand |
Operating Expenses | 11.78 Million | 11.78 Million | 93.19 Million | 21.38 Million | 39.33 Million | 47.7 Million |
Selling, General and Administrative Expenses | 15.16 Million | 15.16 Million | - | 22.88 Million | 26.53 Million | 47.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.37 Million | -3.37 Million | 1.27 Million | 1.49 Million | - | - |
Cost and Expenses | 22.47 Million | 22.47 Million | 155.1 Million | 65.79 Million | 50.16 Million | 87.97 Million |
Operating Income | -8.33 Million | -8.33 Million | -106.06 Million | -34.25 Million | -19.48 Million | -46.95 Million |
Interest Expense | 8.76 Million | - | 16.79 Million | - | - | 7.22 Million |
Income Tax Expense | 608 Thousand | -2.08 Million | 590 Thousand | 590 Thousand | 295 Thousand | -326 Thousand |
Earnings before Tax | -12.71 Million | -12.71 Million | -122.85 Million | -83.57 Million | -41.78 Million | -39.28 Million |
Net Income | -13.01 Million | -13.01 Million | -127.73 Million | -88.77 Million | -44.38 Million | -38.95 Million |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.29 | -0.14 | -0.13 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.29 | -0.14 | -0.13 |
Weighted Average Shares Outstanding | 311.03 Million | 311.03 Million | 311.03 Million | 311.03 Million | 311.03 Million | 311.03 Million |
Weighted Average Shares Outstanding (Diluted) | 311.03 Million | 311.03 Million | 311.03 Million | 311.03 Million | 311.03 Million | 311.03 Million |
Gross Margin | 0.24 | 0.24 | 0.15 | -0.41 | 0.31 | 0.02 |
EBIT Margin | -0.45 | -0.45 | - | -0.36 | -0.69 | -0.77 |
Profit Margin | -0.92 | -0.92 | -1.76 | -2.81 | -2.81 | -0.95 |
EBITDA | -6.42 Million | -6.42 Million | - | -11.49 Million | -10.86 Million | -31.56 Million |
Earnings Before Tax Margin | -0.59 | -0.59 | -1.46 | -1.09 | -1.24 | -1.15 |
2479
KSBI
LVS
002449
4593
2497