SinoMedia Holding Limited (0623.HK)
HKD 1.25
(-1.57%)
HKD 1.25
(-1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 759.83 Million | 719.49 Million | 1.18 Billion | 1.17 Billion | 1.49 Billion | 1.61 Billion |
| Cost of Revenue | 637.86 Million | 577.12 Million | 1.03 Billion | 959.75 Million | 1.36 Billion | 1.36 Billion |
| Gross Profit | 121.96 Million | 142.36 Million | 149.29 Million | 216.19 Million | 128.78 Million | 254.89 Million |
| Operating Expenses | 22.9 Million | 80.68 Million | 90.03 Million | 149.31 Million | 126.76 Million | 153.49 Million |
| Selling, General and Administrative Expenses | 90.33 Million | 93.21 Million | 101.79 Million | 163.43 Million | 149.14 Million | 156.55 Million |
| Research and Development Expenses | 3.92 Million | 6.79 Million | 3.05 Million | 597 Thousand | 3.3 Million | 3.52 Million |
| Other Expenses | -71.36 Million | -12.52 Million | -11.75 Million | -14.12 Million | -22.37 Million | -3.05 Million |
| Cost and Expenses | 660.77 Million | 657.81 Million | 1.12 Billion | 1.1 Billion | 1.49 Billion | 1.51 Billion |
| Operating Income | 99.06 Million | 74.6 Million | 76.07 Million | 81.85 Million | 2.01 Million | 101.39 Million |
| Interest Expense | 43 Thousand | 94 Thousand | 148 Thousand | 59 Thousand | 53 Thousand | 52 Thousand |
| Income Tax Expense | 32.75 Million | 20.32 Million | 18.3 Million | 52.25 Million | 24.47 Million | 37.08 Million |
| Earnings before Tax | 129.29 Million | 61.34 Million | 54.58 Million | 139.56 Million | 51.83 Million | 118.01 Million |
| Net Income | 96.77 Million | 41.35 Million | 37.07 Million | 87.21 Million | 26.4 Million | 82.12 Million |
| Earnings Per Share Basic | 0.21 | 0.09 | 0.08 | 0.18 | 0.05 | 0.16 |
| Earnings Per Share Diluted | 0.21 | 0.09 | 0.08 | 0.18 | 0.05 | 0.16 |
| Weighted Average Shares Outstanding | 461.63 Million | 461.63 Million | 463.62 Million | 481.76 Million | 492.61 Million | 506.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 461.63 Million | 461.63 Million | 463.62 Million | 481.76 Million | 492.61 Million | 506.89 Million |
| Gross Margin | 0.16 | 0.20 | 0.13 | 0.18 | 0.09 | 0.16 |
| EBIT Margin | 0.20 | 0.14 | 0.09 | 0.09 | -0.00 | 0.09 |
| Profit Margin | 0.13 | 0.06 | 0.03 | 0.07 | 0.02 | 0.05 |
| EBITDA | 153.67 Million | 86.84 Million | 80.54 Million | 110.73 Million | -2.53 Million | 127.59 Million |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.06 | 0.07 | 0.00 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 166.56 Million | 166.56 Million | 759.83 Million | 193.36 Million | 193.36 Million | 186.54 Million |
| Cost of Revenue | 131.29 Million | 131.29 Million | 637.86 Million | 152.94 Million | 152.94 Million | 165.99 Million |
| Gross Profit | 35.26 Million | 35.26 Million | 121.96 Million | 40.42 Million | 40.42 Million | 20.55 Million |
| Operating Expenses | 24.83 Million | 24.83 Million | 85.8 Million | 16.48 Million | 17.44 Million | 5.16 Million |
| Selling, General and Administrative Expenses | 24.37 Million | 24.37 Million | - | 16.85 Million | 16.85 Million | 28.31 Million |
| Research and Development Expenses | - | - | - | 423 Thousand | 423 Thousand | 1.54 Million |
| Other Expenses | 453.5 Thousand | 453.5 Thousand | 1.13 Million | -784.5 Thousand | - | - |
| Cost and Expenses | 156.12 Million | 156.12 Million | 723.67 Million | 169.42 Million | 170.38 Million | 171.15 Million |
| Operating Income | 10.43 Million | 10.43 Million | 99.06 Million | 23.94 Million | 22.94 Million | -4.3 Million |
| Interest Expense | - | - | 43 Thousand | - | - | 193.39 Thousand |
| Income Tax Expense | 3.94 Million | 3.94 Million | 32.75 Million | 5.51 Million | 5.51 Million | 10.86 Million |
| Earnings before Tax | 18.84 Million | 18.84 Million | 129.29 Million | 32.5 Million | 32.5 Million | 32.14 Million |
| Net Income | 14.93 Million | 14.93 Million | 96.77 Million | 27.15 Million | 27.15 Million | 21.23 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | - | 0.06 | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.06 | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 461.63 Million | 461.63 Million | 461.63 Million | 461.63 Million | 461.63 Million | 461.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 461.63 Million | 461.63 Million | 461.63 Million | 461.63 Million | 461.63 Million | 461.63 Million |
| Gross Margin | 0.21 | 0.21 | 0.16 | 0.21 | 0.21 | 0.11 |
| EBIT Margin | 0.10 | 0.10 | - | 0.15 | 0.15 | 0.01 |
| Profit Margin | 0.09 | 0.09 | 0.13 | 0.14 | 0.14 | 0.11 |
| EBITDA | 16.89 Million | 16.89 Million | - | 28.48 Million | 28.48 Million | 1.66 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.13 | 0.12 | 0.12 | -0.02 |
102940
IART
CPAC
HBFG
TLIS
9969